|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Cost of Revenue
|
5.63M
|
1.92M
|
783.00K
|
559.90K
|
987.80K
|
|
Gross Profit
|
-5.63M
|
-1.92M
|
-783.00K
|
-559.90K
|
-987.80K
|
|
|
|
SG&A Expenses
|
3.01M
|
1.61M
|
1.10M
|
698.80K
|
765.10K
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
8.64M
|
3.53M
|
1.89M
|
1.26M
|
1.75M
|
|
|
|
Operating Income
|
-8.64M
|
-3.53M
|
-1.89M
|
-1.26M
|
-1.75M
|
|
Income Before Tax
|
-11.69M
|
-12.46M
|
-11.15M
|
-5.20M
|
-3.84M
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-11.69M
|
-12.46M
|
-11.15M
|
-5.20M
|
-3.84M
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-11.69M
|
-12.46M
|
-11.15M
|
-5.20M
|
-3.84M
|
|
|
|
EBIT
|
-8.64M
|
-3.53M
|
-1.89M
|
-1.26M
|
-1.75M
|
|
EBITDA
|
-8.62M
|
-3.51M
|
-1.87M
|
-1.24M
|
-1.74M
|
|
|
|
EPS Basic
|
-0.04
|
-0.04
|
-0.04
|
-0.02
|
-0.02
|
|
Normalized Basic EPS
|
-0.02
|
-0.03
|
0.01
|
-0.01
|
-0.01
|
|
EPS Diluted
|
-0.04
|
-0.04
|
-0.04
|
-0.02
|
-0.02
|
|
Normalized Diluted EPS
|
-0.02
|
-0.03
|
0.01
|
-0.01
|
-0.01
|
|
|
|
Average Basic Shares Outstanding
|
321.15M
|
280.68M
|
278.25M
|
268.19M
|
237.02M
|
|
Average Diluted Shares Outstanding
|
321.15M
|
280.68M
|
278.25M
|
268.19M
|
237.02M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|