|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
53.71%
|
16.54%
|
35.40%
|
45.82%
|
34.81%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
53.71%
|
16.54%
|
35.40%
|
45.82%
|
34.81%
|
|
|
|
Cost of Revenue
|
67.81%
|
23.98%
|
36.77%
|
47.40%
|
33.69%
|
|
Gross Profit
|
28.85%
|
2.83%
|
32.94%
|
42.67%
|
36.82%
|
|
|
|
SG&A Expenses
|
30.88%
|
-13.39%
|
26.24%
|
37.07%
|
33.66%
|
|
Depreciation & Amortization
|
165.20%
|
29.30%
|
77.68%
|
183.92%
|
32.90%
|
|
Other Operating Expenses
|
129.40%
|
12,746.15%
|
121.48%
|
114.00%
|
-528.48%
|
|
Total Operating Expenses
|
61.97%
|
13.41%
|
35.44%
|
47.16%
|
30.86%
|
|
|
|
Operating Income
|
-22.72%
|
108.24%
|
35.01%
|
25.28%
|
86.99%
|
|
Income Before Tax
|
-404.97%
|
-106.81%
|
99.03%
|
-44.70%
|
174.55%
|
|
Income Tax Expenses
|
-323.65%
|
-118.79%
|
911.22%
|
-69.85%
|
1,044.92%
|
|
|
|
Earnings from Continuing Operations
|
-441.27%
|
-100.68%
|
-2.24%
|
-28.83%
|
104.99%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
53.19%
|
67.25%
|
-9,505.56%
|
32.01%
|
-33.93%
|
|
Net Income
|
-465.59%
|
-101.11%
|
-37.31%
|
-28.14%
|
112.04%
|
|
|
|
EBIT
|
-22.72%
|
108.24%
|
35.01%
|
25.28%
|
86.99%
|
|
EBITDA
|
12.38%
|
66.72%
|
39.15%
|
59.75%
|
76.11%
|
|
|
|
EPS Basic
|
-397.88%
|
-101.09%
|
-38.49%
|
-28.98%
|
109.89%
|
|
Normalized Basic EPS
|
-87.30%
|
403.58%
|
44.95%
|
-39.06%
|
166.30%
|
|
EPS Diluted
|
-408.77%
|
-101.14%
|
-41.51%
|
-33.00%
|
116.67%
|
|
Normalized Diluted EPS
|
-86.84%
|
418.50%
|
46.81%
|
-38.26%
|
167.24%
|
|
|
|
Average Basic Shares Outstanding
|
22.74%
|
1.89%
|
1.90%
|
1.13%
|
1.05%
|
|
Average Diluted Shares Outstanding
|
18.47%
|
-2.72%
|
0.56%
|
-0.25%
|
0.70%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|