|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
903.17M
|
803.60M
|
774.38M
|
718.25M
|
656.17M
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
903.17M
|
803.60M
|
774.38M
|
718.25M
|
656.17M
|
|
|
|
Cost of Revenue
|
612.83M
|
532.62M
|
505.16M
|
467.70M
|
424.93M
|
|
Gross Profit
|
290.34M
|
270.98M
|
269.23M
|
250.55M
|
231.24M
|
|
|
|
SG&A Expenses
|
208.37M
|
193.29M
|
200.42M
|
189.74M
|
177.03M
|
|
Depreciation & Amortization
|
21.93M
|
17.07M
|
16.17M
|
14.42M
|
10.44M
|
|
Other Operating Expenses
|
3.62M
|
77.00K
|
-1.58M
|
-2.69M
|
-3.20M
|
|
Total Operating Expenses
|
846.74M
|
743.06M
|
720.16M
|
669.18M
|
609.20M
|
|
|
|
Operating Income
|
56.43M
|
60.54M
|
54.22M
|
49.08M
|
46.97M
|
|
Income Before Tax
|
-35.16M
|
24.04M
|
82.85M
|
77.43M
|
79.28M
|
|
Income Tax Expenses
|
-6.98M
|
7.62M
|
29.74M
|
24.22M
|
25.34M
|
|
|
|
Earnings from Continuing Operations
|
-28.18
|
16.42
|
53.11
|
53.22
|
53.95
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
-2.43M
|
-2.75M
|
-3.06M
|
-1.34M
|
-1.49M
|
|
Net Income
|
-30.61M
|
13.67M
|
50.05M
|
51.87M
|
52.46M
|
|
|
|
EBIT
|
56.43M
|
60.54M
|
54.22M
|
49.08M
|
46.97M
|
|
EBITDA
|
89.28M
|
86.41M
|
79.11M
|
71.79M
|
64.68M
|
|
|
|
EPS Basic
|
-0.69
|
0.39
|
1.43
|
1.48
|
1.50
|
|
Normalized Basic EPS
|
0.41
|
0.62
|
0.48
|
0.41
|
0.44
|
|
EPS Diluted
|
-0.69
|
0.37
|
1.36
|
1.42
|
1.44
|
|
Normalized Diluted EPS
|
0.40
|
0.61
|
0.46
|
0.39
|
0.42
|
|
|
|
Average Basic Shares Outstanding
|
150.01M
|
141.98M
|
141.32M
|
140.65M
|
140.26M
|
|
Average Diluted Shares Outstanding
|
152.16M
|
145.41M
|
146.41M
|
146.20M
|
146.30M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|