|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
7.18%
|
5.07%
|
11.81%
|
11.86%
|
11.35%
|
|
Total Other Revenue
|
17.53%
|
27.70%
|
-0.45%
|
-27.87%
|
40.97%
|
|
Total Revenue
|
7.94%
|
6.71%
|
10.48%
|
7.78%
|
13.11%
|
|
|
|
Cost of Revenue
|
22.53%
|
12.53%
|
12.34%
|
7.97%
|
4.64%
|
|
Gross Profit
|
3.67%
|
4.87%
|
9.92%
|
7.73%
|
15.86%
|
|
|
|
SG&A Expenses
|
9.36%
|
5.25%
|
6.30%
|
1.82%
|
-4.08%
|
|
Depreciation & Amortization
|
7.47%
|
2.23%
|
7.94%
|
0.78%
|
1.82%
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
21.00%
|
5.39%
|
8.81%
|
2.76%
|
1.53%
|
|
|
|
Operating Income
|
-76.49%
|
23.41%
|
25.94%
|
70.19%
|
330.88%
|
|
Income Before Tax
|
-1,011.22%
|
-8.43%
|
-13.89%
|
-67.10%
|
87.42%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-1,011.22%
|
-8.43%
|
-13.89%
|
-67.10%
|
87.42%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
1,144.27%
|
44.66%
|
50.44%
|
156.40%
|
-76.91%
|
|
Net Income
|
-968.82%
|
0.89%
|
-5.34%
|
-50.64%
|
89.02%
|
|
|
|
EBIT
|
-76.49%
|
23.41%
|
25.94%
|
70.19%
|
330.88%
|
|
EBITDA
|
-11.33%
|
6.84%
|
12.21%
|
11.50%
|
23.15%
|
|
|
|
EPS Basic
|
-945.40%
|
3.60%
|
-2.97%
|
-48.85%
|
88.87%
|
|
Normalized Basic EPS
|
9.70%
|
11.37%
|
15.05%
|
34.94%
|
-1.36%
|
|
EPS Diluted
|
-945.40%
|
3.60%
|
-2.97%
|
-48.85%
|
88.87%
|
|
Normalized Diluted EPS
|
13.18%
|
18.89%
|
15.05%
|
41.31%
|
11.55%
|
|
|
|
Average Basic Shares Outstanding
|
2.51%
|
2.79%
|
2.26%
|
1.21%
|
-1.62%
|
|
Average Diluted Shares Outstanding
|
6.56%
|
12.47%
|
2.26%
|
12.23%
|
12.64%
|
|
Dividend Per Share
|
5.00%
|
5.00%
|
5.00%
|
5.00%
|
0.00%
|
|
Payout Ratio
|
0.89%
|
-0.25%
|
-0.17%
|
0.12%
|
-10.51%
|