|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
8.86%
|
9.92%
|
11.59%
|
10.09%
|
8.04%
|
|
Total Other Revenue
|
1.72%
|
4.49%
|
10.83%
|
52.09%
|
144.20%
|
|
Total Revenue
|
8.22%
|
9.45%
|
11.53%
|
12.59%
|
13.68%
|
|
|
|
Cost of Revenue
|
13.91%
|
9.46%
|
9.83%
|
10.30%
|
9.74%
|
|
Gross Profit
|
6.49%
|
9.45%
|
12.07%
|
13.31%
|
14.93%
|
|
|
|
SG&A Expenses
|
5.67%
|
2.28%
|
0.85%
|
-2.24%
|
-4.11%
|
|
Depreciation & Amortization
|
4.58%
|
3.20%
|
4.49%
|
1.51%
|
1.47%
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
9.46%
|
4.65%
|
5.23%
|
3.02%
|
2.50%
|
|
|
|
Operating Income
|
-3.56%
|
72.44%
|
118.04%
|
424.40%
|
3,344.18%
|
|
Income Before Tax
|
-70.49%
|
6.66%
|
-24.25%
|
-8.43%
|
12.40%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-70.49%
|
6.66%
|
-24.25%
|
-8.43%
|
12.40%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
132.80%
|
38.17%
|
92.82%
|
149.50%
|
167.70%
|
|
Net Income
|
-55.83%
|
15.99%
|
-12.34%
|
6.04%
|
24.37%
|
|
|
|
EBIT
|
-3.56%
|
72.44%
|
118.04%
|
424.40%
|
3,344.18%
|
|
EBITDA
|
4.41%
|
13.14%
|
16.27%
|
19.04%
|
21.80%
|
|
|
|
EPS Basic
|
-52.12%
|
17.11%
|
-12.76%
|
2.65%
|
19.28%
|
|
Normalized Basic EPS
|
18.46%
|
15.74%
|
15.60%
|
12.58%
|
-4.91%
|
|
EPS Diluted
|
-52.12%
|
17.11%
|
-12.76%
|
2.65%
|
19.28%
|
|
Normalized Diluted EPS
|
22.69%
|
22.02%
|
23.56%
|
20.19%
|
5.79%
|
|
|
|
Average Basic Shares Outstanding
|
2.19%
|
1.14%
|
-0.91%
|
-3.28%
|
-6.06%
|
|
Average Diluted Shares Outstanding
|
8.63%
|
10.25%
|
10.38%
|
8.03%
|
5.84%
|
|
Dividend Per Share
|
5.00%
|
3.75%
|
2.50%
|
1.25%
|
0.00%
|
|
Payout Ratio
|
0.20%
|
-0.50%
|
-0.16%
|
-0.41%
|
-0.73%
|