|
01/31/2026
|
10/31/2025
|
07/31/2025
|
04/30/2025
|
01/31/2025
|
|
Revenue
|
800.00K
|
800.00K
|
750.00K
|
250.00K
|
200.00K
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
800.00K
|
800.00K
|
750.00K
|
250.00K
|
200.00K
|
|
|
|
Cost of Revenue
|
520.00K
|
520.00K
|
--
|
--
|
--
|
|
Gross Profit
|
280.00K
|
280.00K
|
750.00K
|
250.00K
|
200.00K
|
|
|
|
SG&A Expenses
|
413.10K
|
413.10K
|
531.40K
|
439.00K
|
550.80K
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
933.10K
|
933.10K
|
531.40K
|
439.00K
|
550.80K
|
|
|
|
Operating Income
|
-133.10K
|
-133.10K
|
218.60K
|
-189.00K
|
-350.80K
|
|
Income Before Tax
|
-140.20K
|
-140.20K
|
-738.40K
|
-1.59M
|
-1.90M
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-140.20K
|
-140.20K
|
-738.40K
|
-1.59M
|
-1.90M
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-140.20K
|
-140.20K
|
-738.40K
|
-1.59M
|
-1.90M
|
|
|
|
EBIT
|
-133.10K
|
-133.10K
|
218.60K
|
-189.00K
|
-350.80K
|
|
EBITDA
|
-131.60K
|
-131.60K
|
218.60K
|
-189.00K
|
-350.80K
|
|
|
|
EPS Basic
|
-0.02
|
-0.02
|
-0.74
|
-1.66
|
-2.77
|
|
Normalized Basic EPS
|
-0.01
|
-0.01
|
0.17
|
-0.12
|
-0.55
|
|
EPS Diluted
|
-0.02
|
-0.02
|
-0.74
|
-1.66
|
-2.77
|
|
Normalized Diluted EPS
|
-0.01
|
-0.01
|
0.17
|
-0.12
|
-0.55
|
|
|
|
Average Basic Shares Outstanding
|
6.99M
|
6.99M
|
1.00M
|
958.10K
|
687.50K
|
|
Average Diluted Shares Outstanding
|
6.99M
|
6.99M
|
1.00M
|
958.10K
|
687.50K
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|