|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
6.56B
|
6.55B
|
6.55B
|
6.58B
|
6.67B
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
6.56B
|
6.55B
|
6.55B
|
6.58B
|
6.67B
|
|
|
|
Cost of Revenue
|
4.47B
|
4.45B
|
4.41B
|
4.40B
|
4.45B
|
|
Gross Profit
|
2.09B
|
2.11B
|
2.14B
|
2.18B
|
2.22B
|
|
|
|
SG&A Expenses
|
1.56B
|
1.57B
|
1.56B
|
1.48B
|
1.53B
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
6.03B
|
6.02B
|
5.97B
|
5.88B
|
5.98B
|
|
|
|
Operating Income
|
527.10M
|
534.40M
|
583.40M
|
700.20M
|
687.80M
|
|
Income Before Tax
|
-472.00M
|
-471.50M
|
-441.30M
|
62.10M
|
826.10M
|
|
Income Tax Expenses
|
106.00M
|
79.90M
|
88.90M
|
144.30M
|
138.70M
|
|
|
|
Earnings from Continuing Operations
|
-578.00
|
-551.40
|
-530.20
|
-82.20
|
687.40
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-578.00M
|
-551.40M
|
-530.20M
|
-82.20M
|
687.40M
|
|
|
|
EBIT
|
527.10M
|
534.40M
|
583.40M
|
700.20M
|
687.80M
|
|
EBITDA
|
945.50M
|
949.90M
|
993.60M
|
1.11B
|
1.09B
|
|
|
|
EPS Basic
|
-0.85
|
-0.81
|
-0.78
|
-0.12
|
1.01
|
|
Normalized Basic EPS
|
0.33
|
0.33
|
0.37
|
0.47
|
0.46
|
|
EPS Diluted
|
-0.85
|
-0.82
|
-0.79
|
-0.14
|
0.99
|
|
Normalized Diluted EPS
|
0.33
|
0.32
|
0.37
|
0.47
|
0.45
|
|
|
|
Average Basic Shares Outstanding
|
2.71B
|
2.72B
|
2.72B
|
2.73B
|
2.72B
|
|
Average Diluted Shares Outstanding
|
2.72B
|
2.72B
|
2.73B
|
2.73B
|
2.73B
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|