|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
-1.57%
|
-1.99%
|
-3.41%
|
-3.59%
|
-2.34%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
-1.57%
|
-1.99%
|
-3.41%
|
-3.59%
|
-2.34%
|
|
|
|
Cost of Revenue
|
0.53%
|
0.12%
|
-2.03%
|
-3.00%
|
-1.66%
|
|
Gross Profit
|
-5.78%
|
-6.17%
|
-6.14%
|
-4.74%
|
-3.68%
|
|
|
|
SG&A Expenses
|
2.13%
|
4.16%
|
0.71%
|
-8.50%
|
-1.04%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
0.94%
|
1.15%
|
-1.33%
|
-4.45%
|
-1.50%
|
|
|
|
Operating Income
|
-23.36%
|
-27.36%
|
-20.55%
|
4.31%
|
-9.08%
|
|
Income Before Tax
|
-157.14%
|
-154.89%
|
-151.68%
|
-84.04%
|
83.09%
|
|
Income Tax Expenses
|
-23.58%
|
-44.28%
|
-37.57%
|
81.28%
|
52.42%
|
|
|
|
Earnings from Continuing Operations
|
-184.08%
|
-177.05%
|
-174.52%
|
-126.55%
|
90.84%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-184.08%
|
-177.05%
|
-174.52%
|
-126.55%
|
90.84%
|
|
|
|
EBIT
|
-23.36%
|
-27.36%
|
-20.55%
|
4.31%
|
-9.08%
|
|
EBITDA
|
-13.53%
|
-16.77%
|
-12.83%
|
2.93%
|
-5.51%
|
|
|
|
EPS Basic
|
-183.84%
|
-176.83%
|
-174.32%
|
-126.18%
|
89.86%
|
|
Normalized Basic EPS
|
-28.45%
|
-33.33%
|
-21.42%
|
21.23%
|
1.74%
|
|
EPS Diluted
|
-186.00%
|
-178.87%
|
-176.04%
|
-130.31%
|
88.11%
|
|
Normalized Diluted EPS
|
-28.37%
|
-33.18%
|
-21.21%
|
21.56%
|
1.93%
|
|
|
|
Average Basic Shares Outstanding
|
-0.44%
|
-0.17%
|
0.14%
|
0.40%
|
0.51%
|
|
Average Diluted Shares Outstanding
|
-0.55%
|
-0.41%
|
-0.16%
|
0.09%
|
0.30%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|