|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
-18.28%
|
-14.12%
|
53.52%
|
-11.23%
|
-12.12%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
-18.28%
|
-14.12%
|
53.52%
|
-11.23%
|
-12.12%
|
|
|
|
Cost of Revenue
|
21.93%
|
-15.12%
|
8.25%
|
-11.16%
|
-18.92%
|
|
Gross Profit
|
-198.22%
|
-0.89%
|
155.04%
|
-11.91%
|
40.57%
|
|
|
|
SG&A Expenses
|
144.03%
|
59.67%
|
149.82%
|
55.55%
|
118.68%
|
|
Depreciation & Amortization
|
158.54%
|
-33.26%
|
-58.10%
|
-58.97%
|
-60.17%
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
78.99%
|
-3.00%
|
20.15%
|
-18.32%
|
-13.03%
|
|
|
|
Operating Income
|
-277.09%
|
-21.35%
|
2.26%
|
33.17%
|
14.82%
|
|
Income Before Tax
|
-47.98%
|
-184.84%
|
-173.78%
|
104.72%
|
-101.52%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-47.98%
|
-184.84%
|
-173.78%
|
104.72%
|
-103.65%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-47.98%
|
-184.84%
|
-173.78%
|
104.72%
|
-103.65%
|
|
|
|
EBIT
|
-277.09%
|
-21.35%
|
2.26%
|
33.17%
|
14.82%
|
|
EBITDA
|
-352.09%
|
-77.85%
|
-43.74%
|
-166.74%
|
-228.48%
|
|
|
|
EPS Basic
|
36.60%
|
-42.83%
|
-44.60%
|
103.36%
|
-63.18%
|
|
Normalized Basic EPS
|
34.70%
|
-42.81%
|
-73.44%
|
102.10%
|
-56.73%
|
|
EPS Diluted
|
35.85%
|
-49.46%
|
-44.60%
|
103.29%
|
-63.18%
|
|
Normalized Diluted EPS
|
34.70%
|
-42.81%
|
-73.44%
|
102.10%
|
-56.73%
|
|
|
|
Average Basic Shares Outstanding
|
133.40%
|
99.40%
|
89.33%
|
39.87%
|
24.78%
|
|
Average Diluted Shares Outstanding
|
133.40%
|
99.40%
|
89.33%
|
42.31%
|
24.78%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|