|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
-2.50%
|
-1.33%
|
-7.60%
|
-26.04%
|
-15.98%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
-2.50%
|
-1.33%
|
-7.60%
|
-26.04%
|
-15.98%
|
|
|
|
Cost of Revenue
|
-0.60%
|
-9.86%
|
-6.91%
|
-14.84%
|
-1.23%
|
|
Gross Profit
|
-43.81%
|
278.22%
|
-12.90%
|
-81.45%
|
-80.24%
|
|
|
|
SG&A Expenses
|
113.85%
|
101.49%
|
121.66%
|
146.22%
|
107.42%
|
|
Depreciation & Amortization
|
-24.00%
|
-55.04%
|
-55.53%
|
-45.89%
|
-30.57%
|
|
Other Operating Expenses
|
100.00%
|
100.00%
|
94.20%
|
-103.64%
|
-103.64%
|
|
Total Operating Expenses
|
17.85%
|
-3.41%
|
-3.74%
|
-10.73%
|
0.36%
|
|
|
|
Operating Income
|
-49.07%
|
6.60%
|
-3.95%
|
-33.30%
|
-43.08%
|
|
Income Before Tax
|
-48.25%
|
-61.95%
|
-122.90%
|
-6.71%
|
-151.40%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-48.25%
|
-62.38%
|
-122.90%
|
-6.71%
|
-151.40%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-48.25%
|
-62.38%
|
-122.90%
|
-6.71%
|
-151.40%
|
|
|
|
EBIT
|
-49.07%
|
6.60%
|
-3.95%
|
-33.30%
|
-43.08%
|
|
EBITDA
|
-135.76%
|
-77.89%
|
-309.75%
|
-586.13%
|
-646.37%
|
|
|
|
EPS Basic
|
29.64%
|
1.35%
|
-47.74%
|
9.54%
|
-112.72%
|
|
Normalized Basic EPS
|
23.94%
|
-3.77%
|
-59.60%
|
5.42%
|
-139.79%
|
|
EPS Diluted
|
29.36%
|
1.56%
|
-46.08%
|
10.55%
|
-112.96%
|
|
Normalized Diluted EPS
|
23.94%
|
-3.77%
|
-59.60%
|
5.42%
|
-139.79%
|
|
|
|
Average Basic Shares Outstanding
|
92.45%
|
65.33%
|
44.73%
|
25.10%
|
17.06%
|
|
Average Diluted Shares Outstanding
|
93.01%
|
65.92%
|
45.35%
|
25.74%
|
17.06%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|