Cybin Inc.
CYBN
12/31/2024 | 06/30/2024 | 03/31/2024 | 03/31/2024 | 12/31/2023 | |
---|---|---|---|---|---|
Total Cash And Short-Term Investments | 94.72M | 133.91M | 154.34M | 154.34M | 29.53M |
Total Receivables | 3.88M | 3.37M | 3.31M | 3.31M | 3.22M |
Inventory | -- | -- | -- | -- | -- |
Prepaid Expenses | 15.91M | 7.93M | 2.14M | 2.14M | 2.51M |
Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
Other Current Assets | 2.03M | 1.48M | 1.61M | 1.61M | 1.63M |
Total Current Assets | 116.55M | 146.69M | 161.39M | 161.39M | 36.89M |
|
|||||
Total Current Assets | 116.55M | 146.69M | 161.39M | 161.39M | 36.89M |
Net Property, Plant & Equipment | 128.60K | 314.20K | 404.00K | 404.00K | 496.70K |
Long-term Investments | 34.06M | 34.87M | 35.06M | 35.06M | 27.34M |
Goodwill | 34.06M | 34.87M | 35.06M | 35.06M | 27.34M |
Total Other Intangibles | 25.48M | 26.10M | 26.19M | 26.19M | 33.50M |
Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
Total Other Assets | -- | -- | -- | -- | -- |
Total Assets | 176.22M | 207.98M | 223.04M | 223.04M | 98.23M |
|
|||||
Total Accounts Payable | 9.25M | 3.36M | 7.24M | 7.24M | 6.16M |
Total Accrued Expenses | -- | -- | -- | -- | -- |
Short-term Debt | -- | -- | -- | -- | -- |
Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
Finance Division Debt Current | -- | 154.90K | 214.90K | 214.90K | 245.30K |
Total Finance Division Other Current Liabilities | -- | -- | -- | -- | -- |
Total Other Current Liabilities | -- | -- | -- | -- | -- |
Total Current Liabilities | 9.25M | 3.52M | 7.46M | 7.46M | 6.41M |
|
|||||
Total Current Liabilities | 9.25M | 3.52M | 7.46M | 7.46M | 6.41M |
Long-Term Debt | -- | -- | -- | -- | -- |
Short-term Debt | -- | -- | -- | -- | -- |
Capital Leases | -- | -- | -- | -- | 31.80K |
Finance Division Debt Non Current | -- | -- | -- | -- | -- |
Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
Total Other Liabilities | -- | -- | -- | -- | -- |
Total Liabilities | 9.25M | 3.52M | 7.46M | 7.46M | 6.44M |
|
|||||
Common Stock & APIC | 338.63M | 356.20M | 336.47M | 336.47M | 193.46M |
Retained Earnings | -214.61M | -176.13M | -167.07M | -167.07M | -155.14M |
Treasury Stock & Other | 42.95M | 24.38M | 46.18M | 46.18M | 53.48M |
Total Common Equity | 166.97M | 204.46M | 215.58M | 215.58M | 91.79M |
|
|||||
Preferred Stock Redeemable | -- | -- | -- | -- | -- |
Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
Preferred Stock Convertible | -- | -- | -- | -- | -- |
Preferred Stock, Others | -- | -- | -- | -- | -- |
Total Preferred Equity | -- | -- | -- | -- | -- |
|
|||||
Total Common Equity | 166.97M | 204.46M | 215.58M | 215.58M | 91.79M |
Total Preferred Equity | -- | -- | -- | -- | -- |
Total Minority Interest | -- | -- | -- | -- | -- |
Total Equity | 166.97M | 204.46M | 215.58M | 215.58M | 91.79M |
|