Cybin Inc.
CYBN
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 83.75M | 118.69M | 93.94M | 94.72M | 114.23M |
| Total Receivables | 4.74M | 4.11M | 4.09M | 3.88M | 4.07M |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 24.42M | 19.16M | 15.41M | 15.91M | 12.81M |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 1.67M | 1.69M | 2.02M | 2.03M | 1.19M |
| Total Current Assets | 114.58M | 143.65M | 115.47M | 116.55M | 132.30M |
|
|
|||||
| Total Current Assets | 114.58M | 143.65M | 115.47M | 116.55M | 132.30M |
| Net Property, Plant & Equipment | 125.00K | 82.00K | 98.10K | 128.60K | 253.90K |
| Long-term Investments | 36.51M | 36.90M | 35.82M | 34.06M | 35.07M |
| Goodwill | 36.51M | 36.90M | 35.82M | 34.06M | 35.07M |
| Total Other Intangibles | 30.03M | 30.18M | 28.54M | 25.48M | 26.60M |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 181.25M | 210.81M | 179.93M | 176.22M | 194.23M |
|
|
|||||
| Total Accounts Payable | 13.36M | 14.55M | 14.90M | 9.25M | 5.36M |
| Total Accrued Expenses | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | -- | -- | -- | -- | 98.40K |
| Total Finance Division Other Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Current Liabilities | -- | -- | -- | -- | -- |
| Total Current Liabilities | 13.36M | 14.55M | 14.90M | 9.25M | 5.46M |
|
|
|||||
| Total Current Liabilities | 13.36M | 14.55M | 14.90M | 9.25M | 5.46M |
| Long-Term Debt | 28.89M | 44.50M | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | -- |
| Total Liabilities | 42.25M | 59.05M | 14.90M | 9.25M | 5.46M |
|
|
|||||
| Common Stock & APIC | 385.74M | 364.17M | 353.97M | 338.63M | 360.66M |
| Retained Earnings | -299.87M | -266.15M | -236.11M | -214.61M | -220.77M |
| Treasury Stock & Other | 53.13M | 53.74M | 47.16M | 42.95M | 48.87M |
| Total Common Equity | 139.00M | 151.76M | 165.03M | 166.97M | 188.77M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 139.00M | 151.76M | 165.03M | 166.97M | 188.77M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 139.00M | 151.76M | 165.03M | 166.97M | 188.77M |
|
|
|||||