|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
33.58B
|
27.13B
|
24.77B
|
19.57B
|
18.84B
|
|
Total Other Revenue
|
759.00M
|
638.00M
|
554.00M
|
383.00M
|
405.00M
|
|
Total Revenue
|
34.33B
|
27.77B
|
25.32B
|
19.95B
|
19.24B
|
|
|
|
Cost of Revenue
|
28.76B
|
22.84B
|
20.88B
|
16.09B
|
15.29B
|
|
Gross Profit
|
5.57B
|
4.93B
|
4.44B
|
3.86B
|
3.95B
|
|
|
|
SG&A Expenses
|
421.00M
|
361.00M
|
600.00M
|
268.00M
|
257.00M
|
|
Depreciation & Amortization
|
1.58B
|
1.58B
|
1.49B
|
1.44B
|
1.38B
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
30.76B
|
24.79B
|
22.97B
|
17.80B
|
16.93B
|
|
|
|
Operating Income
|
3.57B
|
2.98B
|
2.35B
|
2.15B
|
2.31B
|
|
Income Before Tax
|
2.72B
|
2.11B
|
1.38B
|
1.38B
|
1.54B
|
|
Income Tax Expenses
|
194.00M
|
135.00M
|
143.00M
|
87.00M
|
79.00M
|
|
|
|
Earnings from Continuing Operations
|
2.53B
|
1.98B
|
1.24B
|
1.29B
|
1.46B
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
-444.00M
|
-723.00M
|
-311.00M
|
-274.00M
|
-296.00M
|
|
Net Income
|
2.09B
|
1.25B
|
927.00M
|
1.02B
|
1.16B
|
|
|
|
EBIT
|
3.57B
|
2.98B
|
2.35B
|
2.15B
|
2.31B
|
|
EBITDA
|
5.15B
|
4.57B
|
3.84B
|
3.59B
|
3.70B
|
|
|
|
EPS Basic
|
0.59
|
0.35
|
0.25
|
0.28
|
0.32
|
|
Normalized Basic EPS
|
0.37
|
0.17
|
0.21
|
0.17
|
0.20
|
|
EPS Diluted
|
0.59
|
0.35
|
0.25
|
0.28
|
0.32
|
|
Normalized Diluted EPS
|
0.36
|
0.17
|
0.21
|
0.17
|
0.20
|
|
|
|
Average Basic Shares Outstanding
|
3.44B
|
3.44B
|
3.43B
|
3.43B
|
3.43B
|
|
Average Diluted Shares Outstanding
|
3.46B
|
3.46B
|
3.45B
|
3.46B
|
3.45B
|
|
Dividend Per Share
|
0.34
|
0.34
|
0.34
|
0.33
|
0.33
|
|
Payout Ratio
|
--
|
93.14%
|
131.61%
|
112.67%
|
--
|