Semrush Holdings, Inc.
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 117.66M | 112.08M | 108.89M | 105.02M | 102.64M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 117.66M | 112.08M | 108.89M | 105.02M | 102.64M |
| Cost of Revenue | 23.11M | 22.22M | 21.11M | 19.87M | 18.81M |
| Gross Profit | 94.55M | 89.86M | 87.78M | 85.15M | 83.83M |
| SG&A Expenses | 82.71M | 68.64M | 68.33M | 62.85M | 60.78M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 131.56M | 116.57M | 113.24M | 104.64M | 100.90M |
| Operating Income | -13.90M | -4.49M | -4.35M | 382.00K | 1.74M |
| Income Before Tax | -9.81M | -2.33M | -2.06M | 4.10M | 4.67M |
| Income Tax Expenses | 1.17M | 65.00K | 4.72M | 3.44M | 1.38M |
| Earnings from Continuing Operations | -10.98M | -2.40M | -6.78M | 655.00K | 3.29M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -118.00K | 254.00K | 210.00K | 194.00K | 52.00K |
| Net Income | -11.10M | -2.14M | -6.57M | 849.00K | 3.35M |
| EBIT | -13.90M | -4.49M | -4.35M | 382.00K | 1.74M |
| EBITDA | -11.24M | -2.00M | -2.13M | 2.66M | 4.01M |
| EPS Basic | -0.07 | -0.01 | -0.04 | 0.01 | 0.02 |
| Normalized Basic EPS | -0.04 | -0.01 | -0.01 | 0.02 | 0.02 |
| EPS Diluted | -0.08 | -0.01 | -0.04 | 0.01 | 0.02 |
| Normalized Diluted EPS | -0.04 | -0.01 | -0.01 | 0.02 | 0.02 |
| Average Basic Shares Outstanding | 149.76M | 148.82M | 148.31M | 147.21M | 146.76M |
| Average Diluted Shares Outstanding | 149.76M | 148.82M | 148.31M | 151.08M | 149.48M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |