Semrush Holdings, Inc.
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 443.64M | 428.63M | 413.96M | 396.02M | 376.82M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 443.64M | 428.63M | 413.96M | 396.02M | 376.82M |
| Cost of Revenue | 86.31M | 82.01M | 76.86M | 70.70M | 65.48M |
| Gross Profit | 357.34M | 346.61M | 337.11M | 325.32M | 311.34M |
| SG&A Expenses | 282.52M | 260.60M | 248.42M | 233.41M | 222.95M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 466.00M | 435.34M | 414.48M | 388.80M | 368.51M |
| Operating Income | -22.36M | -6.71M | -517.00K | 7.22M | 8.31M |
| Income Before Tax | -10.10M | 4.38M | 11.33M | 19.39M | 20.40M |
| Income Tax Expenses | 9.40M | 9.60M | 13.44M | 13.37M | 13.03M |
| Earnings from Continuing Operations | -19.50 | -5.22 | -2.11 | 6.03 | 7.38 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 540.00K | 710.00K | 832.00K | 920.00K | 861.00K |
| Net Income | -18.96M | -4.51M | -1.28M | 6.95M | 8.24M |
| EBIT | -22.36M | -6.71M | -517.00K | 7.22M | 8.31M |
| EBITDA | -12.71M | 2.54M | 8.48M | 15.64M | 16.18M |
| EPS Basic | -0.13 | -0.03 | -0.01 | 0.05 | 0.06 |
| Normalized Basic EPS | -0.04 | 0.02 | 0.05 | 0.08 | 0.09 |
| EPS Diluted | -0.13 | -0.03 | -0.01 | 0.05 | 0.05 |
| Normalized Diluted EPS | -0.04 | 0.02 | 0.05 | 0.08 | 0.09 |
| Average Basic Shares Outstanding | 594.11M | 591.11M | 588.72M | 586.09M | 583.44M |
| Average Diluted Shares Outstanding | 597.97M | 597.70M | 598.30M | 598.81M | 595.43M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |