Denarius Metals Corp.
DMET
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Net Income | 2.24M | -9.48M | 8.49M | -11.07M | -9.39M |
| Total Depreciation and Amortization | -33.00K | 75.00K | 81.00K | 83.00K | 93.00K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | -3.44M | 8.44M | -10.14M | 9.94M | 8.23M |
| Change in Net Operating Assets | 397.00K | 278.00K | 287.00K | -185.00K | 305.00K |
| Cash from Operations | -837.00K | -689.00K | -1.29M | -1.23M | -762.00K |
| Capital Expenditure | -2.58M | -3.71M | -3.03M | -2.89M | -3.44M |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -52.00K | 0.00 | -53.00K | -13.00K | -12.00K |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -939.00K | -3.15M | -5.64M | -91.00K | -2.78M |
| Cash from Investing | -3.57M | -6.86M | -8.72M | -2.99M | -6.22M |
| Total Debt Issued | 0.00 | 0.00 | 10.09M | -- | 15.07M |
| Total Debt Repaid | -58.00K | -64.00K | -74.00K | -70.00K | 19.00K |
| Issuance of Common Stock | 3.48M | 4.13M | 0.00 | 1.00K | 0.00 |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -535.00K | -92.00K | 347.00K | 2.84M | -2.41M |
| Cash from Financing | 2.89M | 3.97M | 10.37M | 2.77M | 12.68M |
| Foreign Exchange rate Adjustments | -148.00K | 132.00K | -111.00K | -182.00K | 456.00K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -1.67M | -3.45M | 251.00K | -1.64M | 6.15M |