|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
4.92M
|
3.53M
|
1.15M
|
456.00K
|
49.00K
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
4.92M
|
3.53M
|
1.15M
|
456.00K
|
49.00K
|
|
|
|
Cost of Revenue
|
3.05M
|
2.05M
|
720.00K
|
349.00K
|
35.00K
|
|
Gross Profit
|
1.87M
|
1.47M
|
431.00K
|
107.00K
|
14.00K
|
|
|
|
SG&A Expenses
|
2.07M
|
2.20M
|
1.82M
|
1.50M
|
1.43M
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
124.00K
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
5.24M
|
4.25M
|
2.54M
|
1.85M
|
1.46M
|
|
|
|
Operating Income
|
-321.00K
|
-725.00K
|
-1.39M
|
-1.39M
|
-1.41M
|
|
Income Before Tax
|
8.74M
|
-18.41M
|
-10.23M
|
-11.67M
|
-5.01M
|
|
Income Tax Expenses
|
465.00K
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
8.27M
|
-18.41M
|
-10.23M
|
-11.67M
|
-5.01M
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
8.27M
|
-18.41M
|
-10.23M
|
-11.67M
|
-5.01M
|
|
|
|
EBIT
|
-321.00K
|
-725.00K
|
-1.39M
|
-1.39M
|
-1.41M
|
|
EBITDA
|
-300.00K
|
-722.80K
|
-1.39M
|
-1.37M
|
-1.35M
|
|
|
|
EPS Basic
|
0.04
|
-0.11
|
-0.07
|
-0.09
|
-0.05
|
|
Normalized Basic EPS
|
0.05
|
-0.07
|
-0.04
|
-0.06
|
-0.03
|
|
EPS Diluted
|
0.04
|
-0.11
|
-0.07
|
-0.09
|
-0.05
|
|
Normalized Diluted EPS
|
0.05
|
-0.07
|
-0.04
|
-0.06
|
-0.03
|
|
|
|
Average Basic Shares Outstanding
|
209.36M
|
170.53M
|
136.72M
|
123.02M
|
110.03M
|
|
Average Diluted Shares Outstanding
|
209.36M
|
170.53M
|
136.72M
|
123.02M
|
110.03M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|