|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
9,940.82%
|
--
|
--
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
9,940.82%
|
--
|
--
|
--
|
--
|
|
|
|
Cost of Revenue
|
8,620.00%
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
13,242.86%
|
--
|
--
|
--
|
--
|
|
|
|
SG&A Expenses
|
44.71%
|
71.45%
|
318.12%
|
38.98%
|
-19.51%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
258.48%
|
231.67%
|
483.26%
|
71.30%
|
-17.54%
|
|
|
|
Operating Income
|
77.28%
|
43.45%
|
-219.27%
|
-29.07%
|
20.30%
|
|
Income Before Tax
|
274.28%
|
-333.89%
|
-580.55%
|
-23.24%
|
-158.81%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
265.00%
|
-333.89%
|
-580.55%
|
-23.24%
|
-158.81%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
265.00%
|
-333.89%
|
-557.76%
|
-21.56%
|
-158.28%
|
|
|
|
EBIT
|
77.28%
|
43.45%
|
-219.27%
|
-29.07%
|
20.30%
|
|
EBITDA
|
77.83%
|
42.13%
|
-236.23%
|
-29.87%
|
20.04%
|
|
|
|
EPS Basic
|
186.62%
|
-142.70%
|
-393.33%
|
30.35%
|
-134.23%
|
|
Normalized Basic EPS
|
263.89%
|
-150.00%
|
-530.34%
|
31.04%
|
-135.16%
|
|
EPS Diluted
|
186.62%
|
-142.70%
|
-393.33%
|
30.35%
|
-134.23%
|
|
Normalized Diluted EPS
|
263.89%
|
-150.00%
|
-530.34%
|
31.04%
|
-135.16%
|
|
|
|
Average Basic Shares Outstanding
|
90.27%
|
78.65%
|
56.27%
|
74.43%
|
70.43%
|
|
Average Diluted Shares Outstanding
|
90.27%
|
78.65%
|
56.27%
|
74.43%
|
70.43%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|