|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
10.05M
|
5.18M
|
1.66M
|
505.00K
|
49.00K
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
10.05M
|
5.18M
|
1.66M
|
505.00K
|
49.00K
|
|
|
|
Cost of Revenue
|
6.18M
|
3.16M
|
1.10M
|
384.00K
|
35.00K
|
|
Gross Profit
|
3.88M
|
2.03M
|
552.00K
|
121.00K
|
14.00K
|
|
|
|
SG&A Expenses
|
7.59M
|
6.95M
|
6.03M
|
4.65M
|
4.23M
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
124.00K
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
13.89M
|
10.11M
|
7.14M
|
5.03M
|
4.26M
|
|
|
|
Operating Income
|
-3.83M
|
-4.92M
|
-5.48M
|
-4.53M
|
-4.21M
|
|
Income Before Tax
|
-31.57M
|
-45.32M
|
-31.15M
|
-18.79M
|
-16.59M
|
|
Income Tax Expenses
|
465.00K
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-32.04
|
-45.32
|
-31.15
|
-18.79
|
-16.59
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
106.00K
|
-25.00K
|
|
Net Income
|
-32.04M
|
-45.32M
|
-31.15M
|
-18.69M
|
-16.62M
|
|
|
|
EBIT
|
-3.83M
|
-4.92M
|
-5.48M
|
-4.53M
|
-4.21M
|
|
EBITDA
|
-3.79M
|
-4.84M
|
-5.37M
|
-4.39M
|
-4.07M
|
|
|
|
EPS Basic
|
-0.24
|
-0.32
|
-0.26
|
-0.16
|
-0.20
|
|
Normalized Basic EPS
|
-0.12
|
-0.19
|
-0.15
|
-0.11
|
-0.13
|
|
EPS Diluted
|
-0.24
|
-0.32
|
-0.26
|
-0.16
|
-0.20
|
|
Normalized Diluted EPS
|
-0.12
|
-0.19
|
-0.15
|
-0.11
|
-0.13
|
|
|
|
Average Basic Shares Outstanding
|
639.62M
|
540.30M
|
465.22M
|
416.00M
|
363.50M
|
|
Average Diluted Shares Outstanding
|
639.62M
|
540.30M
|
465.22M
|
416.00M
|
363.50M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|