|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Other Revenue
|
-57.53%
|
48.10%
|
-100.00%
|
--
|
-91.83%
|
|
Total Revenue
|
-57.53%
|
48.10%
|
-100.00%
|
--
|
-91.83%
|
|
|
|
Cost of Revenue
|
9,323.08%
|
24,125.00%
|
6,017.59%
|
--
|
-91.69%
|
|
Gross Profit
|
-302.41%
|
-577.27%
|
-256.83%
|
--
|
-91.83%
|
|
|
|
SG&A Expenses
|
-39.69%
|
-50.74%
|
-8.95%
|
-13.77%
|
-21.99%
|
|
Depreciation & Amortization
|
7.69%
|
0.00%
|
2.29%
|
4.65%
|
4.00%
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
98.58%
|
218.10%
|
415.94%
|
-35.00%
|
-30.45%
|
|
|
|
Operating Income
|
-313.32%
|
-350.94%
|
-393.06%
|
-112.63%
|
-107.45%
|
|
Income Before Tax
|
-597.15%
|
-249.45%
|
83.20%
|
351.21%
|
-93.25%
|
|
Income Tax Expenses
|
-159.72%
|
-108.33%
|
-108.67%
|
-95.71%
|
-13.36%
|
|
|
|
Earnings from Continuing Operations
|
-1,124.27%
|
-305.02%
|
87.21%
|
2,525.41%
|
-96.80%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-1,124.27%
|
-305.02%
|
87.21%
|
2,525.41%
|
-96.80%
|
|
|
|
EBIT
|
-313.32%
|
-350.94%
|
-393.06%
|
-112.63%
|
-107.45%
|
|
EBITDA
|
-318.77%
|
-355.51%
|
-391.26%
|
-112.47%
|
-107.31%
|
|
|
|
EPS Basic
|
-1,204.55%
|
-316.67%
|
86.28%
|
3,020.00%
|
-96.54%
|
|
Normalized Basic EPS
|
-474.36%
|
-585.71%
|
-299.38%
|
-147.13%
|
-107.34%
|
|
EPS Diluted
|
-1,204.55%
|
-316.67%
|
86.28%
|
3,020.00%
|
-96.33%
|
|
Normalized Diluted EPS
|
-489.47%
|
-585.71%
|
-299.38%
|
-146.52%
|
-107.18%
|
|
|
|
Average Basic Shares Outstanding
|
-5.11%
|
-6.34%
|
-6.90%
|
-9.36%
|
-9.59%
|
|
Average Diluted Shares Outstanding
|
-6.24%
|
-6.61%
|
-6.90%
|
-8.31%
|
-8.79%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|