|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Other Revenue
|
-90.70%
|
-92.37%
|
-80.02%
|
106.29%
|
115.53%
|
|
Total Revenue
|
-90.70%
|
-92.37%
|
-80.02%
|
106.29%
|
115.53%
|
|
|
|
Cost of Revenue
|
3,121.02%
|
1,514.92%
|
877.15%
|
-73.40%
|
40.45%
|
|
Gross Profit
|
-174.61%
|
-134.02%
|
-118.67%
|
107.50%
|
118.18%
|
|
|
|
SG&A Expenses
|
-29.52%
|
-24.61%
|
-11.26%
|
-11.21%
|
-12.93%
|
|
Depreciation & Amortization
|
3.65%
|
2.72%
|
3.73%
|
-14.75%
|
4.42%
|
|
Other Operating Expenses
|
--
|
--
|
--
|
-200.00%
|
--
|
|
Total Operating Expenses
|
169.18%
|
119.86%
|
70.41%
|
-19.74%
|
-10.68%
|
|
|
|
Operating Income
|
-266.99%
|
-170.67%
|
-155.72%
|
99.94%
|
110.28%
|
|
Income Before Tax
|
64.26%
|
74.97%
|
101.96%
|
23.65%
|
25.71%
|
|
Income Tax Expenses
|
-111.84%
|
-98.34%
|
-87.38%
|
309.40%
|
635.49%
|
|
|
|
Earnings from Continuing Operations
|
74.52%
|
84.39%
|
100.85%
|
7.09%
|
7.84%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
74.52%
|
84.39%
|
100.85%
|
7.09%
|
7.84%
|
|
|
|
EBIT
|
-266.99%
|
-170.67%
|
-155.72%
|
99.94%
|
110.28%
|
|
EBITDA
|
-265.62%
|
-170.25%
|
-155.32%
|
100.00%
|
110.34%
|
|
|
|
EPS Basic
|
72.16%
|
83.76%
|
100.79%
|
1.77%
|
1.59%
|
|
Normalized Basic EPS
|
-293.61%
|
-181.46%
|
-158.73%
|
96.51%
|
110.94%
|
|
EPS Diluted
|
72.16%
|
84.43%
|
100.77%
|
6.18%
|
5.56%
|
|
Normalized Diluted EPS
|
-293.25%
|
-181.31%
|
-158.49%
|
96.62%
|
110.92%
|
|
|
|
Average Basic Shares Outstanding
|
-6.97%
|
-8.09%
|
-8.41%
|
-8.25%
|
-6.98%
|
|
Average Diluted Shares Outstanding
|
-7.03%
|
-7.68%
|
-7.88%
|
-7.73%
|
-6.64%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|