Icarus Capital Corp.
ICRS.V
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 63.20K | 108.60K | 48.70K | 35.80K | 25.10K |
| Total Receivables | 5.10K | 4.00K | 11.90K | 20.60K | -- |
| Inventory | 7.50K | 7.50K | 10.20K | 8.50K | 9.10K |
| Prepaid Expenses | 7.50K | 7.70K | -- | -- | -- |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 83.40K | 127.80K | 70.70K | 64.90K | 34.10K |
|
|
|||||
| Total Current Assets | 83.40K | 127.80K | 70.70K | 64.90K | 34.10K |
| Net Property, Plant & Equipment | 161.50K | 176.50K | 178.50K | 189.00K | 217.70K |
| Long-term Investments | -- | -- | -- | -- | 256.00K |
| Goodwill | -- | -- | -- | -- | 256.00K |
| Total Other Intangibles | 23.60K | 26.20K | 26.70K | 28.60K | 42.00K |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | 7.30K | 7.30K | 7.80K |
| Total Assets | 268.40K | 330.50K | 283.20K | 289.80K | 557.60K |
|
|
|||||
| Total Accounts Payable | 61.70K | 59.50K | 45.50K | 72.40K | 21.90K |
| Total Accrued Expenses | 10.60K | 7.40K | 5.80K | 5.40K | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 150.80K | 152.80K | 138.80K | 148.20K | 94.00K |
| Total Finance Division Other Current Liabilities | 35.20K | 42.40K | 40.10K | 40.40K | -- |
| Total Other Current Liabilities | 35.20K | 42.40K | 40.10K | 40.40K | -- |
| Total Current Liabilities | 258.30K | 262.10K | 230.20K | 266.40K | 115.90K |
|
|
|||||
| Total Current Liabilities | 258.30K | 262.10K | 230.20K | 266.40K | 115.90K |
| Long-Term Debt | 126.20K | 138.70K | 148.40K | 159.80K | 277.40K |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | 124.30K | 137.20K | 139.80K | 149.10K | 178.50K |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | 75.50K |
| Total Liabilities | 508.70K | 537.90K | 518.30K | 575.20K | 647.30K |
|
|
|||||
| Common Stock & APIC | 408.90K | 417.60K | 287.60K | 270.60K | 283.00K |
| Retained Earnings | -672.90K | -649.30K | -576.10K | -622.60K | -427.00K |
| Treasury Stock & Other | 23.70K | 24.20K | 53.40K | 66.60K | 54.20K |
| Total Common Equity | -240.30K | -207.50K | -235.10K | -285.40K | -89.80K |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | -240.30K | -207.50K | -235.10K | -285.40K | -89.80K |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | -240.30K | -207.50K | -235.10K | -285.40K | -89.80K |
|
|
|||||