Icarus Capital Corp.
ICRS.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 180.90K | 290.10K | 359.70K | 142.10K | 199.50K |
| Total Other Revenue | -- | -- | -14.30K | -- | -- |
| Total Revenue | 180.90K | 290.10K | 345.40K | 142.10K | 199.50K |
| Cost of Revenue | 147.00K | 164.90K | 199.20K | 134.50K | 138.10K |
| Gross Profit | 33.90K | 125.20K | 146.20K | 7.60K | 61.50K |
| SG&A Expenses | 99.50K | 48.10K | 100.10K | 57.80K | 131.70K |
| Depreciation & Amortization | -- | 13.00K | 24.70K | 16.20K | -- |
| Other Operating Expenses | -- | 2.80K | 11.60K | -- | -- |
| Total Operating Expenses | 246.50K | 228.80K | 335.60K | 208.50K | 269.80K |
| Operating Income | -65.60K | 61.30K | 9.80K | -66.40K | -70.20K |
| Income Before Tax | -82.90K | 47.20K | -232.20K | -79.80K | -76.70K |
| Income Tax Expenses | -- | -- | 900.00 | -- | -- |
| Earnings from Continuing Operations | -82.90K | 47.20K | -233.20K | -79.80K | -76.70K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -82.90K | 47.20K | -233.20K | -79.80K | -76.70K |
| EBIT | -65.60K | 61.30K | 9.80K | -66.40K | -70.20K |
| EBITDA | -41.40K | 63.50K | 32.10K | -50.40K | -36.40K |
| EPS Basic | -0.01 | 0.01 | -0.04 | -0.01 | -0.01 |
| Normalized Basic EPS | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 |
| EPS Diluted | -0.01 | 0.01 | -0.04 | -0.01 | -0.01 |
| Normalized Diluted EPS | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 |
| Average Basic Shares Outstanding | 5.74M | 6.57M | 6.57M | 6.57M | 5.25M |
| Average Diluted Shares Outstanding | 5.74M | 6.57M | 6.57M | 6.57M | 5.25M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |