Icarus Capital Corp.
ICRS.V
TSX
| 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | 09/30/2023 | |
|---|---|---|---|---|---|
| Revenue | 856.50K | 714.40K | 514.90K | 288.50K | -- |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 856.50K | 714.40K | 514.90K | 288.50K | -- |
| Cost of Revenue | 645.60K | 511.10K | 347.80K | 200.70K | -- |
| Gross Profit | 210.90K | 203.30K | 167.10K | 87.80K | -- |
| SG&A Expenses | 309.50K | 275.40K | 228.90K | 178.30K | 108.90K |
| Depreciation & Amortization | 79.10K | 62.90K | 29.10K | 14.00K | -- |
| Other Operating Expenses | 7.00K | 7.00K | 7.00K | 4.00K | -- |
| Total Operating Expenses | 1.04M | 856.40K | 612.70K | 396.90K | 108.90K |
| Operating Income | -184.70K | -142.00K | -97.80K | -108.40K | -108.90K |
| Income Before Tax | -225.10K | -174.00K | -121.50K | -141.70K | -131.30K |
| Income Tax Expenses | 2.50K | 2.50K | 2.50K | 2.50K | -- |
| Earnings from Continuing Operations | -0.23 | -0.18 | -0.12 | -0.14 | -0.13 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -227.60K | -176.50K | -124.00K | -144.20K | -131.30K |
| EBIT | -184.70K | -142.00K | -97.80K | -108.40K | -108.90K |
| EBITDA | -116.50K | -66.10K | -47.50K | -48.50K | -- |
| EPS Basic | -0.04 | -0.03 | -0.03 | -0.04 | -0.05 |
| Normalized Basic EPS | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 |
| EPS Diluted | -0.04 | -0.03 | -0.03 | -0.04 | -0.05 |
| Normalized Diluted EPS | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 |
| Average Basic Shares Outstanding | 25.97M | 25.21M | 21.04M | 16.64M | 12.27M |
| Average Diluted Shares Outstanding | 25.97M | 25.21M | 21.04M | 16.64M | 12.27M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |