Icarus Capital Corp.
ICRS.V
TSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 991.40K | 927.70K | 856.50K | 714.40K | 514.90K |
| Total Other Revenue | -14.30K | -14.30K | -- | -- | -- |
| Total Revenue | 977.10K | 913.40K | 856.50K | 714.40K | 514.90K |
| Cost of Revenue | 661.90K | 644.10K | 645.60K | 511.10K | 347.80K |
| Gross Profit | 315.20K | 269.30K | 210.90K | 203.30K | 167.10K |
| SG&A Expenses | 272.60K | 290.50K | 308.90K | 274.80K | 228.30K |
| Depreciation & Amortization | 87.70K | 89.80K | 79.10K | 62.90K | 29.10K |
| Other Operating Expenses | 14.40K | 17.00K | 9.40K | 9.40K | 9.40K |
| Total Operating Expenses | 1.04M | 1.04M | 1.04M | 858.20K | 614.50K |
| Operating Income | -59.60K | -128.00K | -186.40K | -143.70K | -99.50K |
| Income Before Tax | -341.50K | -388.20K | -224.80K | -173.70K | -121.20K |
| Income Tax Expenses | 900.00 | 900.00 | 2.50K | 2.50K | 2.50K |
| Earnings from Continuing Operations | -0.34 | -0.39 | -0.23 | -0.18 | -0.12 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -342.50K | -389.20K | -227.30K | -176.20K | -123.70K |
| EBIT | -59.60K | -128.00K | -186.40K | -143.70K | -99.50K |
| EBITDA | 26.60K | -26.20K | -103.40K | -53.00K | -34.40K |
| EPS Basic | -0.05 | -0.06 | -0.04 | -0.03 | -0.03 |
| Normalized Basic EPS | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 |
| EPS Diluted | -0.05 | -0.06 | -0.04 | -0.03 | -0.03 |
| Normalized Diluted EPS | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 |
| Average Basic Shares Outstanding | 26.27M | 26.17M | 25.97M | 25.21M | 21.04M |
| Average Diluted Shares Outstanding | 26.27M | 26.17M | 25.97M | 25.21M | 21.04M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |