Integrated Cyber Solutions Inc.
ICS
CNSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 1.44M | 50.80K | 20.90K | 19.10K | 28.10K |
| Total Receivables | 39.10K | 38.70K | 34.00K | 55.00K | 181.70K |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 102.20K | 30.90K | 23.30K | -- | -- |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 1.58M | 120.40K | 78.30K | 74.10K | 209.80K |
|
|
|||||
| Total Current Assets | 1.58M | 120.40K | 78.30K | 74.10K | 209.80K |
| Net Property, Plant & Equipment | 800.00 | 900.00 | 1.00K | 1.10K | 1.30K |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 1.59M | 121.30K | 79.30K | 75.20K | 211.10K |
|
|
|||||
| Total Accounts Payable | 452.00K | 1.46M | 1.17M | 783.10K | 663.20K |
| Total Accrued Expenses | -- | -- | -- | -- | -- |
| Short-term Debt | -- | 91.20K | 106.20K | 101.20K | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 1.11M | 339.10K | 199.00K | 302.80K | 398.60K |
| Total Finance Division Other Current Liabilities | 153.70K | 144.10K | 199.30K | -- | -- |
| Total Other Current Liabilities | 153.70K | 144.10K | 199.30K | -- | -- |
| Total Current Liabilities | 1.71M | 2.03M | 1.68M | 1.19M | 1.06M |
|
|
|||||
| Total Current Liabilities | 1.71M | 2.03M | 1.68M | 1.19M | 1.06M |
| Long-Term Debt | 182.40K | 148.70K | 119.90K | 18.60K | -- |
| Short-term Debt | -- | 91.20K | 106.20K | 101.20K | -- |
| Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | 88.80K | -- |
| Total Liabilities | 1.90M | 2.18M | 1.80M | 1.29M | 1.06M |
|
|
|||||
| Common Stock & APIC | 7.46M | 5.32M | 5.24M | 5.25M | 5.20M |
| Retained Earnings | -10.68M | -9.55M | -8.57M | -7.85M | -7.45M |
| Treasury Stock & Other | 2.91M | 2.17M | 1.61M | 1.38M | 1.40M |
| Total Common Equity | -310.40K | -2.06M | -1.72M | -1.22M | -850.70K |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | -310.40K | -2.06M | -1.72M | -1.22M | -850.70K |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | -310.40K | -2.06M | -1.72M | -1.22M | -850.70K |
|
|
|||||