ICU Medical, Inc.
ICUI
$125.85
-$2.93-2.28%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | 732.00K | -7.36M | -36.95M | -93.69M | -117.69M |
| Total Depreciation and Amortization | 200.74M | 202.91M | 207.78M | 213.43M | 219.51M |
| Total Amortization of Deferred Charges | 6.18M | 6.81M | 6.88M | 6.80M | 6.81M |
| Total Other Non-Cash Items | 62.24M | 57.96M | 53.27M | 101.61M | 97.97M |
| Change in Net Operating Assets | -90.04M | -100.87M | -92.15M | -18.58M | -2.57M |
| Cash from Operations | 179.85M | 159.44M | 138.83M | 209.57M | 204.03M |
| Capital Expenditure | -88.04M | -87.48M | -78.31M | -78.08M | -79.37M |
| Sale of Property, Plant, and Equipment | 8.06M | 93.00K | 96.00K | 281.00K | 746.00K |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | 211.19M | 211.19M | 209.46M | -- | -- |
| Other Investing Activities | -8.97M | -9.73M | -10.01M | -10.11M | -10.33M |
| Cash from Investing | 122.23M | 114.07M | 121.24M | -87.91M | -88.96M |
| Total Debt Issued | 313.00K | -- | -- | -- | -- |
| Total Debt Repaid | -304.80M | -287.42M | -274.76M | -87.23M | -52.15M |
| Issuance of Common Stock | 6.11M | 11.03M | 13.84M | 10.92M | 10.94M |
| Repurchase of Common Stock | -8.77M | -8.84M | -9.00M | -8.98M | -11.99M |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -4.38M | 0.00 | 0.00 | 0.00 | -2.60M |
| Cash from Financing | -311.53M | -285.23M | -269.92M | -85.29M | -55.80M |
| Foreign Exchange rate Adjustments | 8.85M | -1.06M | 7.23M | 1.91M | -4.93M |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -603.00K | -12.78M | -2.62M | 38.28M | 54.34M |