ICU Medical, Inc.
ICUI
$142.17
$1.981.41%
12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
---|---|---|---|---|---|
Net Income | -117.69M | -111.01M | -70.79M | -59.31M | -29.66M |
Total Depreciation and Amortization | 219.51M | 223.68M | 226.37M | 228.56M | 228.77M |
Total Amortization of Deferred Charges | 6.81M | 6.82M | 6.82M | 6.82M | 6.81M |
Total Other Non-Cash Items | 97.97M | 106.46M | 86.83M | 96.35M | 95.87M |
Change in Net Operating Assets | -2.57M | 29.16M | 4.93M | -101.67M | -135.60M |
Cash from Operations | 204.03M | 255.11M | 254.17M | 170.75M | 166.20M |
Capital Expenditure | -79.37M | -85.23M | -86.79M | -85.60M | -83.89M |
Sale of Property, Plant, and Equipment | 746.00K | 715.00K | 762.00K | 1.95M | 1.50M |
Cash Acquisitions | -- | -- | -- | -- | -- |
Divestitures | -- | -- | -- | -- | -- |
Other Investing Activities | -10.33M | -8.55M | -8.69M | -6.98M | -5.56M |
Cash from Investing | -88.96M | -93.06M | -94.71M | -90.63M | -87.95M |
Total Debt Issued | -- | -- | -- | -- | -- |
Total Debt Repaid | -52.15M | -46.75M | -41.42M | -36.06M | -30.65M |
Issuance of Common Stock | 10.94M | 5.88M | 4.86M | 4.00M | 4.02M |
Repurchase of Common Stock | -11.99M | -12.00M | -12.32M | -12.33M | -9.35M |
Issuance of Preferred Stock | -- | -- | -- | -- | -- |
Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
Total Dividends Paid | -- | -- | -- | -- | -- |
Other Financing Activities | -2.60M | -2.60M | -2.60M | -2.60M | -- |
Cash from Financing | -55.80M | -55.46M | -51.47M | -46.99M | -35.98M |
Foreign Exchange rate Adjustments | -4.93M | 8.73M | -1.23M | -2.66M | 3.16M |
Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
Net Change in Cash | 54.34M | 115.32M | 106.76M | 30.48M | 45.44M |