Idle Media, Inc.
IDLM
$0.00
$0.000.00%
OTC PK
| 06/30/2013 | 03/31/2013 | 12/31/2012 | 09/30/2012 | 06/30/2012 | |
|---|---|---|---|---|---|
| Revenue | 665.60K | 583.40K | 736.20K | 952.10K | 1.01M |
| Total Other Revenue | -- | -- | -- | 200.00 | -- |
| Total Revenue | 665.60K | 583.40K | 736.20K | 952.30K | 1.01M |
| Cost of Revenue | 315.70K | 213.10K | 247.00K | 281.30K | 435.50K |
| Gross Profit | 350.00K | 370.30K | 489.30K | 671.00K | 572.30K |
| SG&A Expenses | 459.20K | 660.40K | 1.04M | 2.62M | 636.50K |
| Depreciation & Amortization | 6.90K | 6.90K | 6.40K | 6.40K | 5.20K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 782.30K | 880.40K | 1.30M | 2.90M | 1.08M |
| Operating Income | -116.70K | -297.00K | -559.00K | -1.95M | -69.30K |
| Income Before Tax | -116.70K | -297.00K | -559.00K | -1.95M | -69.30K |
| Income Tax Expenses | -5.30K | -26.70K | -- | 49.20K | -24.10K |
| Earnings from Continuing Operations | -111.40K | -270.40K | -559.00K | -2.00M | -45.20K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -111.40K | -270.40K | -559.00K | -2.00M | -45.20K |
| EBIT | -116.70K | -297.00K | -559.00K | -1.95M | -69.30K |
| EBITDA | -113.80K | -294.20K | -556.60K | -1.95M | -68.20K |
| EPS Basic | 0.00 | 0.00 | -0.01 | -0.02 | 0.00 |
| Normalized Basic EPS | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | -0.01 | -0.02 | 0.00 |
| Normalized Diluted EPS | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 |
| Average Basic Shares Outstanding | 64.75M | 64.75M | 64.75M | 83.54M | 58.48M |
| Average Diluted Shares Outstanding | 64.75M | 64.75M | 64.75M | 83.54M | 58.48M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |