Idle Media, Inc.
IDLM
$0.00
$0.000.00%
OTC PK
| 06/30/2013 | 03/31/2013 | 12/31/2012 | 09/30/2012 | 06/30/2012 | |
|---|---|---|---|---|---|
| Revenue | 2.94M | 3.28M | 3.57M | 3.73M | 3.68M |
| Total Other Revenue | 200.00 | 200.00 | 400.00 | 4.50K | 4.80K |
| Total Revenue | 2.94M | 3.28M | 3.57M | 3.73M | 3.68M |
| Cost of Revenue | 1.06M | 1.18M | 1.21M | 1.28M | 1.30M |
| Gross Profit | 1.88M | 2.10M | 2.36M | 2.45M | 2.38M |
| SG&A Expenses | 4.78M | 4.96M | 4.86M | 4.19M | 1.91M |
| Depreciation & Amortization | 26.60K | 24.90K | 22.60K | 20.60K | 17.70K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 5.86M | 6.16M | 6.09M | 5.49M | 3.23M |
| Operating Income | -2.92M | -2.88M | -2.52M | -1.76M | 447.30K |
| Income Before Tax | -2.92M | -2.88M | -2.52M | -1.76M | 446.80K |
| Income Tax Expenses | 17.20K | -1.60K | 43.90K | 113.80K | 151.70K |
| Earnings from Continuing Operations | -2.94 | -2.88 | -2.57 | -1.88 | 0.30 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -2.94M | -2.88M | -2.57M | -1.88M | 295.00K |
| EBIT | -2.92M | -2.88M | -2.52M | -1.76M | 447.30K |
| EBITDA | -2.91M | -2.87M | -2.51M | -1.76M | 449.90K |
| EPS Basic | -0.04 | -0.04 | -0.03 | -0.02 | 0.01 |
| Normalized Basic EPS | -0.02 | -0.02 | -0.02 | -0.01 | 0.00 |
| EPS Diluted | -0.04 | -0.04 | -0.03 | -0.02 | 0.01 |
| Normalized Diluted EPS | -0.02 | -0.02 | -0.02 | -0.01 | 0.00 |
| Average Basic Shares Outstanding | 277.78M | 271.51M | 265.25M | 257.44M | 232.39M |
| Average Diluted Shares Outstanding | 277.78M | 271.51M | 265.25M | 257.44M | 232.39M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |