1MAGE Software, Inc.
ISOL
$0.0011
$0.000.00%
| 06/30/2005 | 03/31/2005 | 12/31/2004 | 09/30/2004 | 06/30/2004 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | -93.80% | 276.83% | 631.88% | -80.34% | -41.98% |
| Total Receivables | -8.30% | 158.97% | -60.59% | -59.39% | -18.84% |
| Inventory | -2.04% | -15.52% | -68.98% | 14.72% | 8.67% |
| Prepaid Expenses | 7.35% | 240.00% | -51.22% | -70.29% | -65.06% |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 866.67% | -25.00% | -92.59% | -78.91% | 9.40% |
| Total Current Assets | -46.60% | 194.95% | -42.13% | -59.71% | -21.63% |
|
|
|||||
| Total Current Assets | -46.60% | 194.95% | -42.13% | -59.71% | -21.63% |
| Net Property, Plant & Equipment | -11.78% | -12.13% | -7.90% | -10.71% | -6.38% |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -1.99% | -1.75% | 3.25% | -1.89% | -1.80% |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -4.10% | -26.06% | -30.67% | -64.79% | -6.63% |
| Total Assets | -18.71% | 29.09% | -9.46% | -30.41% | -11.86% |
|
|
|||||
| Total Accounts Payable | 3.27% | 104.17% | -33.18% | -19.89% | -16.72% |
| Total Accrued Expenses | -57.43% | 101.51% | -52.32% | 71.64% | -3.41% |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | -5.89% | -5.67% | -55.66% | -2.45% | 109.99% |
| Total Finance Division Other Current Liabilities | 7.07% | -40.47% | 87.89% | -0.44% | -1.81% |
| Total Other Current Liabilities | 7.07% | -40.47% | 87.89% | -0.44% | -1.81% |
| Total Current Liabilities | -19.52% | 2.28% | -18.02% | 11.67% | 21.70% |
|
|
|||||
| Total Current Liabilities | -19.52% | 2.28% | -18.02% | 11.67% | 21.70% |
| Long-Term Debt | 3.18% | 98.84% | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | -22.73% | -16.98% | -11.67% | -15.49% | -10.13% |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -5.88% | -5.56% | -- | -- | -- |
| Total Liabilities | -12.79% | 18.97% | 0.72% | 11.48% | 7.82% |
|
|
|||||
| Common Stock & APIC | 0.02% | 0.81% | 0.92% | 0.00% | 0.09% |
| Retained Earnings | -0.52% | -0.27% | -2.23% | -7.74% | -3.99% |
| Treasury Stock & Other | -- | -- | -- | -- | -- |
| Total Common Equity | -17.22% | 14.82% | -61.27% | -143.22% | -40.91% |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | -17.22% | 14.82% | -61.27% | -143.22% | -40.91% |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | -17.22% | 14.82% | -61.27% | -143.22% | -40.91% |
|
|
|||||
