1MAGE Software, Inc.
ISOL
$0.0002
$0.000.00%
| 06/30/2005 | 03/31/2005 | 12/31/2004 | 09/30/2004 | 06/30/2004 | |
|---|---|---|---|---|---|
| Revenue | 389.80K | 406.10K | 277.40K | 340.60K | 333.90K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 389.80K | 406.10K | 277.40K | 340.60K | 333.90K |
| Cost of Revenue | 199.50K | 197.80K | 130.70K | 187.00K | 211.60K |
| Gross Profit | 190.30K | 208.40K | 146.70K | 153.60K | 122.30K |
| SG&A Expenses | 207.80K | 200.00K | -132.20K | 617.60K | 378.60K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 407.30K | 397.80K | -1.50K | 804.50K | 590.20K |
| Operating Income | -17.50K | 8.30K | 278.90K | -464.00K | -256.20K |
| Income Before Tax | -39.90K | -20.80K | -166.40K | -476.50K | -265.90K |
| Income Tax Expenses | -- | -- | 0.00 | 60.00K | -- |
| Earnings from Continuing Operations | -39.90K | -20.80K | -166.40K | -536.50K | -265.90K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -39.90K | -20.80K | -166.40K | -536.50K | -265.90K |
| EBIT | -17.50K | 8.30K | 278.90K | -464.00K | -256.20K |
| EBITDA | 56.30K | 82.60K | 282.90K | -380.00K | -172.20K |
| EPS Basic | -0.01 | -0.01 | -0.05 | -0.16 | -0.08 |
| Normalized Basic EPS | -0.01 | 0.00 | 0.04 | -0.09 | -0.05 |
| EPS Diluted | -0.01 | -0.01 | -0.05 | -0.16 | -0.08 |
| Normalized Diluted EPS | -0.01 | 0.00 | 0.04 | -0.09 | -0.05 |
| Average Basic Shares Outstanding | 3.30M | 3.30M | 3.30M | 3.30M | 3.30M |
| Average Diluted Shares Outstanding | 3.30M | 3.30M | 3.30M | 3.30M | 3.30M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
