1MAGE Software, Inc.
ISOL
$0.0011
$0.000.00%
| 06/30/2005 | 03/31/2005 | 12/31/2004 | 09/30/2004 | 06/30/2004 | |
|---|---|---|---|---|---|
| Revenue | 1.41M | 1.36M | 1.40M | 1.87M | 1.95M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.41M | 1.36M | 1.40M | 1.87M | 1.95M |
| Cost of Revenue | 715.00K | 727.10K | 769.60K | 933.60K | 929.60K |
| Gross Profit | 699.00K | 631.00K | 626.00K | 940.60K | 1.02M |
| SG&A Expenses | 893.20K | 1.06M | 1.21M | 1.62M | 1.32M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.61M | 1.79M | 1.98M | 2.55M | 2.25M |
| Operating Income | -194.30K | -433.00K | -587.10K | -675.90K | -303.30K |
| Income Before Tax | -703.60K | -929.60K | -1.06M | -724.80K | -343.40K |
| Income Tax Expenses | 60.00K | 60.00K | 60.00K | 50.00K | -10.00K |
| Earnings from Continuing Operations | -0.76 | -0.99 | -1.12 | -0.77 | -0.33 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -763.60K | -989.60K | -1.12M | -774.80K | -333.40K |
| EBIT | -194.30K | -433.00K | -587.10K | -675.90K | -303.30K |
| EBITDA | 41.80K | -186.70K | -331.00K | -352.70K | 20.00K |
| EPS Basic | -0.23 | -0.30 | -0.34 | -0.23 | -0.10 |
| Normalized Basic EPS | -0.06 | -0.10 | -0.13 | -0.11 | -0.04 |
| EPS Diluted | -0.23 | -0.30 | -0.34 | -0.23 | -0.10 |
| Normalized Diluted EPS | -0.06 | -0.10 | -0.13 | -0.11 | -0.04 |
| Average Basic Shares Outstanding | 13.21M | 13.21M | 13.19M | 13.17M | 13.14M |
| Average Diluted Shares Outstanding | 13.21M | 13.21M | 13.19M | 13.17M | 13.14M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
