1MAGE Software, Inc.
ISOL
OTC PK
| 06/30/2005 | 03/31/2005 | 12/31/2004 | 09/30/2004 | 06/30/2004 | |
|---|---|---|---|---|---|
| Revenue | -27.34% | -35.93% | -33.68% | 3.63% | -5.12% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -27.34% | -35.93% | -33.68% | 3.63% | -5.12% |
| Cost of Revenue | -23.09% | -23.08% | -15.89% | 7.77% | -2.79% |
| Gross Profit | -31.23% | -46.26% | -47.36% | -0.15% | -7.13% |
| SG&A Expenses | -32.33% | -15.19% | -0.11% | 29.12% | 4.12% |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | -28.51% | -18.58% | -6.90% | 20.38% | 1.15% |
| Operating Income | 35.94% | -439.90% | -2,229.76% | -118.10% | -75.32% |
| Income Before Tax | -104.89% | -719.03% | -1,344.09% | -292.63% | -643.29% |
| Income Tax Expenses | 700.00% | 700.00% | 700.00% | -- | -- |
| Earnings from Continuing Operations | -129.03% | -856.14% | -1,276.65% | -319.72% | -621.65% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -129.03% | -856.14% | -1,276.65% | -319.72% | -621.65% |
| EBIT | 35.94% | -439.90% | -2,229.76% | -118.10% | -75.32% |
| EBITDA | 109.00% | -176.77% | -212.59% | -2,037.91% | -86.82% |
| EPS Basic | -128.91% | -851.43% | -1,254.24% | -309.79% | -596.55% |
| Normalized Basic EPS | -52.99% | -2,136.00% | -395.36% | -209.80% | -327.78% |
| EPS Diluted | -126.96% | -823.08% | -1,295.79% | -302.75% | -460.44% |
| Normalized Diluted EPS | -52.99% | -2,136.00% | -395.36% | -209.80% | -323.08% |
| Average Basic Shares Outstanding | 0.54% | 0.95% | 1.70% | 2.53% | 3.35% |
| Average Diluted Shares Outstanding | 0.54% | 0.95% | 1.70% | 2.53% | 3.21% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
