Intellistake Technologies Corp.
ISTK
CNSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 370.40K | 273.90K | 261.40K | 264.20K | 263.30K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 370.40K | 273.90K | 261.40K | 264.20K | 263.30K |
| Cost of Revenue | 407.00K | 361.70K | 281.30K | 248.00K | 331.90K |
| Gross Profit | -36.60K | -87.80K | -19.90K | 16.20K | -68.70K |
| SG&A Expenses | 235.60K | 310.80K | 246.70K | 313.20K | 143.40K |
| Depreciation & Amortization | 15.60K | 32.90K | 36.70K | 5.30K | 33.50K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 658.20K | 705.40K | 564.70K | 566.40K | 508.80K |
| Operating Income | -287.80K | -431.40K | -303.20K | -302.20K | -245.50K |
| Income Before Tax | -305.00K | -460.20K | -313.80K | -307.70K | -266.30K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -305.00K | -460.20K | -313.80K | -307.70K | -266.30K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -305.00K | -460.20K | -313.80K | -307.70K | -266.30K |
| EBIT | -287.80K | -431.40K | -303.20K | -302.20K | -245.50K |
| EBITDA | -279.50K | -422.70K | -294.30K | -297.10K | -134.60K |
| EPS Basic | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| Normalized Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| Normalized Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Average Basic Shares Outstanding | 81.01M | 73.67M | 73.67M | 80.15M | 71.51M |
| Average Diluted Shares Outstanding | 81.01M | 73.67M | 73.67M | 80.15M | 71.51M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |