Japan Excellent, Inc.
JPXCF
$861.25
-$305.24-26.17%
OTC PK
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 33.51M | 31.76M | 36.01M | 36.94M | 34.21M |
| Total Other Revenue | 5.38M | 5.10M | 5.80M | 5.95M | 2.55M |
| Total Revenue | 38.89M | 36.86M | 41.81M | 42.90M | 36.76M |
| Cost of Revenue | 20.95M | 19.85M | 21.19M | 21.74M | 20.68M |
| Gross Profit | 17.95M | 17.01M | 20.62M | 21.16M | 16.08M |
| SG&A Expenses | 158.30K | 150.00K | 222.90K | 228.80K | 211.70K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 413.40K | 391.80K | 406.50K | 417.10K | 359.30K |
| Total Operating Expenses | 21.52M | 20.40M | 21.82M | 22.38M | 21.25M |
| Operating Income | 17.37M | 16.47M | 19.99M | 20.51M | 15.51M |
| Income Before Tax | 15.41M | 14.61M | 12.27M | 12.59M | 13.47M |
| Income Tax Expenses | 3.10K | 2.90K | -- | -- | -- |
| Earnings from Continuing Operations | 15.41M | 14.61M | 12.27M | 12.59M | 13.47M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 15.41M | 14.61M | 12.27M | 12.59M | 13.47M |
| EBIT | 17.37M | 16.47M | 19.99M | 20.51M | 15.51M |
| EBITDA | 23.47M | 22.25M | 26.16M | 26.84M | 21.49M |
| EPS Basic | 11.78 | 11.17 | 9.28 | 9.52 | 10.13 |
| Normalized Basic EPS | 7.37 | 6.98 | 8.30 | 8.52 | 6.33 |
| EPS Diluted | 11.78 | 11.17 | 9.28 | 9.52 | 10.13 |
| Normalized Diluted EPS | 7.37 | 6.98 | 8.30 | 8.52 | 6.33 |
| Average Basic Shares Outstanding | 1.31M | 1.31M | 1.32M | 1.32M | 1.33M |
| Average Diluted Shares Outstanding | 1.31M | 1.31M | 1.32M | 1.32M | 1.33M |
| Dividend Per Share | 10.75 | 10.19 | -- | -- | -- |
| Payout Ratio | 82.23% | 82.23% | 101.07% | 101.07% | 89.14% |