Japan Excellent, Inc.
JPXCF
$861.25
-$305.24-26.17%
OTC PK
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 138.22M | 138.92M | 143.08M | 138.57M | 133.82M |
| Total Other Revenue | 22.24M | 19.41M | 16.99M | 16.27M | 15.50M |
| Total Revenue | 160.46M | 158.33M | 160.07M | 154.84M | 149.32M |
| Cost of Revenue | 83.73M | 83.46M | 85.31M | 84.59M | 83.76M |
| Gross Profit | 76.73M | 74.87M | 74.75M | 70.25M | 65.56M |
| SG&A Expenses | 760.00K | 813.40K | 885.70K | 813.90K | 739.50K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 1.63M | 1.57M | 1.56M | 1.51M | 1.46M |
| Total Operating Expenses | 86.12M | 85.84M | 87.76M | 86.92M | 85.96M |
| Operating Income | 74.35M | 72.49M | 72.31M | 67.93M | 63.36M |
| Income Before Tax | 54.88M | 52.94M | 52.48M | 53.93M | 55.36M |
| Income Tax Expenses | 6.00K | 2.90K | -- | 3.10K | 6.30K |
| Earnings from Continuing Operations | 54.87 | 52.94 | 52.48 | 53.93 | 55.36 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 54.87M | 52.94M | 52.48M | 53.93M | 55.36M |
| EBIT | 74.35M | 72.49M | 72.31M | 67.93M | 63.36M |
| EBITDA | 98.71M | 96.73M | 97.05M | 92.54M | 87.81M |
| EPS Basic | 41.76 | 40.11 | 39.58 | 40.56 | 41.51 |
| Normalized Basic EPS | 31.17 | 30.14 | 29.81 | 27.92 | 25.95 |
| EPS Diluted | 41.76 | 40.11 | 39.58 | 40.56 | 41.51 |
| Normalized Diluted EPS | 31.17 | 30.14 | 29.81 | 27.92 | 25.95 |
| Average Basic Shares Outstanding | 5.26M | 5.28M | 5.30M | 5.32M | 5.33M |
| Average Diluted Shares Outstanding | 5.26M | 5.28M | 5.30M | 5.32M | 5.33M |
| Dividend Per Share | 20.94 | 10.19 | -- | 9.48 | 19.18 |
| Payout Ratio | 90.76% | 92.84% | 94.79% | 92.77% | 90.81% |