Luckin Coffee Inc. LKNCY
OTC PK
| 09/30/2026 | 03/31/2026 | 12/31/2025 | 12/31/2025 | 09/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 2.65B | 1.73B | 1.80B | 1.80B | 2.14B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 2.65B | 1.73B | 1.80B | 1.80B | 2.14B |
| Cost of Revenue | 1.02B | 700.86M | 720.52M | 720.52M | 774.01M |
| Gross Profit | 1.64B | 1.03B | 1.08B | 1.08B | 1.36B |
| SG&A Expenses | 1.16B | 862.52M | 904.07M | 904.07M | 1.06B |
| Depreciation & Amortization | 72.81M | 65.21M | 61.27M | 61.27M | 57.28M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 2.24B | 1.63B | 1.69B | 1.69B | 1.89B |
| Operating Income | 408.92M | 103.44M | 116.50M | 116.50M | 248.53M |
| Income Before Tax | 411.29M | 111.44M | 119.69M | 119.69M | 256.86M |
| Income Tax Expenses | 135.58M | 38.36M | 46.59M | 46.59M | 78.26M |
| Earnings from Continuing Operations | 275.71M | 73.08M | 73.10M | 73.10M | 178.60M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 275.71M | 73.08M | 73.10M | 73.10M | 178.60M |
| EBIT | 408.92M | 103.44M | 116.50M | 116.50M | 248.53M |
| EBITDA | 481.74M | 168.65M | 177.34M | 177.34M | 305.81M |
| EPS Basic | 7.01 | 1.81 | 1.82 | 1.82 | 4.46 |
| Normalized Basic EPS | 0.82 | 0.22 | 0.24 | 0.24 | 0.50 |
| EPS Diluted | 7.01 | 1.81 | 1.82 | 1.82 | 4.38 |
| Normalized Diluted EPS | 0.81 | 0.22 | 0.24 | 0.24 | 0.50 |
| Average Basic Shares Outstanding | 314.67M | 323.71M | 320.82M | 320.82M | 320.58M |
| Average Diluted Shares Outstanding | 39.46M | 40.49M | 40.12M | 40.12M | 40.42M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |