Luckin Coffee Inc.
LKNCY
$32.00
-$0.50-1.54%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.80B | 2.14B | 1.71B | 1.22B | 1.34B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.80B | 2.14B | 1.71B | 1.22B | 1.34B |
| Cost of Revenue | 720.52M | 774.01M | 631.01M | 491.23M | 533.05M |
| Gross Profit | 1.08B | 1.36B | 1.08B | 727.62M | 803.35M |
| SG&A Expenses | 904.07M | 1.06B | 785.71M | 578.82M | 616.53M |
| Depreciation & Amortization | 61.27M | 57.28M | 51.91M | 46.44M | 46.13M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.69B | 1.89B | 1.47B | 1.12B | 1.20B |
| Operating Income | 116.50M | 248.53M | 240.52M | 102.36M | 140.68M |
| Income Before Tax | 119.69M | 256.86M | 251.44M | 106.56M | 138.79M |
| Income Tax Expenses | 46.59M | 78.26M | 74.59M | 34.38M | 20.53M |
| Earnings from Continuing Operations | 73.10M | 178.60M | 176.85M | 72.19M | 118.26M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 73.10M | 178.60M | 176.85M | 72.19M | 118.26M |
| EBIT | 116.50M | 248.53M | 240.52M | 102.36M | 140.68M |
| EBITDA | 177.34M | 305.81M | 292.43M | 148.80M | 186.50M |
| EPS Basic | 1.82 | 4.46 | 4.41 | 1.80 | 2.97 |
| Normalized Basic EPS | 0.24 | 0.50 | 0.49 | 0.21 | 0.27 |
| EPS Diluted | 1.82 | 4.38 | 4.41 | 1.76 | 2.93 |
| Normalized Diluted EPS | 0.24 | 0.50 | 0.49 | 0.21 | 0.27 |
| Average Basic Shares Outstanding | 320.82M | 320.58M | 320.58M | 320.58M | 318.40M |
| Average Diluted Shares Outstanding | 40.12M | 40.42M | 40.08M | 40.10M | 39.83M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |