Luckin Coffee Inc.
LKNCY
$32.00
-$0.50-1.54%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 6.87B | 6.40B | 5.69B | 5.14B | 4.79B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 6.87B | 6.40B | 5.69B | 5.14B | 4.79B |
| Cost of Revenue | 2.62B | 2.43B | 2.21B | 2.04B | 1.96B |
| Gross Profit | 4.25B | 3.97B | 3.48B | 3.10B | 2.84B |
| SG&A Expenses | 3.32B | 3.04B | 2.60B | 2.33B | 2.19B |
| Depreciation & Amortization | 216.89M | 201.75M | 187.74M | 175.75M | 165.45M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 6.16B | 5.67B | 5.00B | 4.54B | 4.32B |
| Operating Income | 707.91M | 732.10M | 690.23M | 595.47M | 476.73M |
| Income Before Tax | 734.55M | 753.66M | 730.20M | 631.77M | 518.09M |
| Income Tax Expenses | 233.81M | 207.76M | 179.31M | 137.05M | 107.15M |
| Earnings from Continuing Operations | 500.74 | 545.90 | 550.89 | 494.71 | 410.94 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 500.74M | 545.90M | 550.89M | 494.71M | 410.94M |
| EBIT | 707.91M | 732.10M | 690.23M | 595.47M | 476.73M |
| EBITDA | 924.38M | 933.54M | 877.66M | 770.91M | 641.86M |
| EPS Basic | 12.49 | 13.64 | 13.80 | 12.42 | 10.33 |
| Normalized Basic EPS | 1.44 | 1.47 | 1.43 | 1.24 | 1.02 |
| EPS Diluted | 12.38 | 13.49 | 13.72 | 12.32 | 10.26 |
| Normalized Diluted EPS | 1.44 | 1.47 | 1.43 | 1.24 | 1.02 |
| Average Basic Shares Outstanding | 1.28B | 1.28B | 1.28B | 1.28B | 1.27B |
| Average Diluted Shares Outstanding | 160.71M | 160.42M | 159.84M | 159.54M | 159.22M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |