E
Lunai Bioworks Inc. LNAI
$1.25 -$0.01-0.79% NASDAQ
Recommendation
Prev Close
Volume
Avg Vol (90D)
Market Cap
Dividend & Yield
--
52-Week Range
P/E (TTM)
--
EPS (TTM)

09/30/2025 06/30/2025 03/31/2025 12/31/2024 09/30/2024
Net Income -6.09% -101.31% 30.12% -206.05% -199.96%
Total Depreciation and Amortization 8.82% 5.91% 7.41% 7.88% 13.09%
Total Amortization of Deferred Charges -93.86% -94.49% -80.99% -55.99% -1.18%
Total Other Non-Cash Items 15.88% 141.55% -35.73% 283.13% 275.82%
Change in Net Operating Assets -52.55% -33.50% 31.20% 585.80% 610.22%
Cash from Operations 29.41% 28.23% 21.65% 16.27% 14.18%
Capital Expenditure -- -- 55.47% 39.41% -137.37%
Sale of Property, Plant, and Equipment -- -- -- -- --
Cash Acquisitions -- -- -100.00% -- --
Divestitures -- -- -- -- --
Other Investing Activities 122.60% 60.18% -21.89% 83.05% 81.30%
Cash from Investing 122.10% 60.32% -25.14% 87.07% 81.40%
Total Debt Issued 13.19% -13.27% 16.13% 107.09% 893.68%
Total Debt Repaid -12.36% -11.62% 0.38% 18.72% 20.63%
Issuance of Common Stock -4.60% 60.87% 10.38% -46.86% -42.81%
Repurchase of Common Stock -- -- -- -- --
Issuance of Preferred Stock -- -- -- -- --
Repurchase of Preferred Stock -- -- -- -- --
Total Dividends Paid -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash from Financing -22.90% -20.30% 14.76% 10.97% 77.67%
Foreign Exchange rate Adjustments -203.09% -325.91% -167.18% 505.99% 253.41%
Miscellaneous Cash Flow Adjustments -- -- -- -- --
Net Change in Cash 233.44% 92.27% 123.16% 101.75% 95.93%