Linamar Corporation
LNR.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.80B | 1.85B | 1.91B | 1.76B | 1.70B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.80B | 1.85B | 1.91B | 1.76B | 1.70B |
| Cost of Revenue | 1.55B | 1.58B | 1.62B | 1.48B | 1.48B |
| Gross Profit | 250.54M | 266.82M | 287.81M | 280.42M | 218.49M |
| SG&A Expenses | 104.28M | 102.91M | 103.96M | 105.96M | 93.61M |
| Depreciation & Amortization | 3.18M | -- | -- | -- | 2.80M |
| Other Operating Expenses | -417.50K | -1.36M | 114.20K | -1.13M | -9.00M |
| Total Operating Expenses | 1.66B | 1.68B | 1.73B | 1.59B | 1.57B |
| Operating Income | 143.49M | 165.27M | 183.73M | 175.58M | 131.08M |
| Income Before Tax | 106.19M | 166.34M | 131.92M | 168.32M | -127.87M |
| Income Tax Expenses | 26.76M | 43.51M | 40.19M | 44.50M | 38.09M |
| Earnings from Continuing Operations | 79.43M | 122.83M | 91.73M | 123.82M | -165.96M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 79.43M | 122.83M | 91.73M | 123.82M | -165.96M |
| EBIT | 143.49M | 165.27M | 183.73M | 175.58M | 131.08M |
| EBITDA | 242.57M | 276.35M | 293.21M | 283.61M | 235.43M |
| EPS Basic | 1.33 | 2.05 | 1.53 | 2.05 | -2.71 |
| Normalized Basic EPS | 1.11 | 1.74 | 1.38 | 1.74 | 1.50 |
| EPS Diluted | 1.32 | 2.05 | 1.53 | 2.05 | -2.71 |
| Normalized Diluted EPS | 1.11 | 1.73 | 1.38 | 1.74 | 1.50 |
| Average Basic Shares Outstanding | 59.85M | 59.78M | 59.87M | 60.44M | 61.30M |
| Average Diluted Shares Outstanding | 59.85M | 59.99M | 59.87M | 60.44M | 61.30M |
| Dividend Per Share | 0.62 | 0.21 | -- | -- | 0.18 |
| Payout Ratio | 15.58% | 10.30% | 25.47% | -- | -6.61% |