Intuitive Machines, Inc.
LUNR
$14.94
$4.0937.70%
NASDAQ
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 80.33% | -7.60% | 79.79% | 131.69% | 183.28% |
| Total Receivables | -25.57% | 8.74% | -47.84% | 8.87% | 59.88% |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 76.34% | -6.96% | 24.01% | 11.38% | -3.01% |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 0.00% | -82.26% | 463.57% | 0.00% | 0.00% |
| Total Current Assets | 67.86% | -8.01% | 47.12% | 74.22% | 102.46% |
|
|
|||||
| Total Current Assets | 67.86% | -8.01% | 47.12% | 74.22% | 102.46% |
| Net Property, Plant & Equipment | 10.12% | 15.05% | 9.45% | 10.10% | -0.84% |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 143.20% | -11.98% | -- | -- | -- |
| Total Assets | 58.42% | -4.87% | 40.69% | 58.10% | 60.43% |
|
|
|||||
| Total Accounts Payable | -28.86% | -8.45% | 39.11% | -8.52% | -20.70% |
| Total Accrued Expenses | 22.22% | 4.73% | -2.00% | -21.46% | 214.39% |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 191.39% | 1.55% | 3.35% | -34.79% | -47.93% |
| Total Finance Division Other Current Liabilities | -3.31% | 18.10% | -11.12% | 18.89% | 11.32% |
| Total Other Current Liabilities | -3.31% | 18.10% | -11.12% | 18.89% | 11.32% |
| Total Current Liabilities | -1.19% | 9.32% | -0.69% | 3.69% | 12.12% |
|
|
|||||
| Total Current Liabilities | -1.19% | 9.32% | -0.69% | 3.69% | 12.12% |
| Long-Term Debt | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | -14.40% | -0.21% | -0.18% | -0.18% | 12.78% |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -8.36% | 8.39% | -82.06% | 120.34% | 189.22% |
| Total Liabilities | 175.89% | 7.16% | -50.95% | 53.26% | 52.39% |
|
|
|||||
| Common Stock & APIC | 0.00% | 0.00% | 12.50% | 14.29% | 7.69% |
| Retained Earnings | -6.61% | -236.24% | 89.62% | -105.88% | -117.82% |
| Treasury Stock & Other | 0.00% | 0.00% | -161.40% | 0.00% | 0.00% |
| Total Common Equity | -6.03% | -178.42% | 86.43% | -103.15% | -111.39% |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | 2.54% | 2.48% | 2.49% | 2.52% | 2.54% |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | 2.54% | 2.48% | 2.49% | 2.52% | 2.54% |
|
|
|||||
| Total Common Equity | -6.03% | -178.42% | 86.43% | -103.15% | -111.39% |
| Total Preferred Equity | 2.54% | 2.48% | 2.49% | 2.52% | 2.54% |
| Total Minority Interest | -3.64% | 45.25% | -54.49% | 107.06% | 122.17% |
| Total Equity | -16.18% | -11.21% | 8,255.37% | 186.42% | 56.24% |
|
|
|||||