Intuitive Machines, Inc.
LUNR
$14.11
$0.644.75%
| 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | 09/30/2023 | |
|---|---|---|---|---|---|
| Revenue | 58.48M | 41.79M | 73.07M | 30.56M | 12.73M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 58.48M | 41.79M | 73.07M | 30.56M | 12.73M |
| Cost of Revenue | 54.36M | 55.98M | 60.91M | 29.10M | 26.49M |
| Gross Profit | 4.12M | -14.19M | 12.16M | 1.46M | -13.76M |
| SG&A Expenses | 12.32M | 10.26M | 17.14M | 5.94M | 9.91M |
| Depreciation & Amortization | 482.00K | 423.00K | 414.00K | 432.00K | 329.00K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 67.16M | 66.67M | 78.47M | 35.47M | 36.74M |
| Operating Income | -8.68M | -24.88M | -5.40M | -4.91M | -24.00M |
| Income Before Tax | -80.36M | 19.28M | -120.66M | 4.34M | 14.92M |
| Income Tax Expenses | 50.00K | 0.00 | -- | -252.00K | 605.00K |
| Earnings from Continuing Operations | -80.41M | 19.28M | -120.66M | 4.60M | 14.31M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -668.00K | -789.00K | -972.00K | -- | -- |
| Net Income | -81.08M | 18.49M | -121.63M | 4.60M | 14.31M |
| EBIT | -8.68M | -24.88M | -5.40M | -4.91M | -24.00M |
| EBITDA | -8.20M | -24.45M | -4.99M | -4.48M | -23.68M |
| EPS Basic | -0.83 | 0.35 | -2.70 | 0.38 | 1.87 |
| Normalized Basic EPS | -0.40 | -0.05 | -1.70 | 0.00 | -0.76 |
| EPS Diluted | -0.83 | 0.35 | -2.70 | 0.33 | 1.27 |
| Normalized Diluted EPS | -0.40 | -0.05 | -1.70 | 0.00 | -0.51 |
| Average Basic Shares Outstanding | 67.07M | 55.23M | 36.61M | 21.71M | 17.41M |
| Average Diluted Shares Outstanding | 67.07M | 55.23M | 36.61M | 27.36M | 26.13M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | 0.00% | 25.78% |
