Intuitive Machines, Inc.
LUNR
$9.09
$0.0951.06%
NASDAQ
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 225.98M | 217.31M | 228.00M | 203.93M | 158.18M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 225.98M | 217.31M | 228.00M | 203.93M | 158.18M |
| Cost of Revenue | 226.34M | 221.88M | 225.23M | 201.55M | 173.69M |
| Gross Profit | -366.00K | -4.57M | 2.77M | 2.38M | -15.51M |
| SG&A Expenses | 58.03M | 53.01M | 53.26M | 46.11M | 43.70M |
| Depreciation & Amortization | 2.40M | 2.07M | 1.86M | 1.75M | 1.60M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 286.77M | 276.96M | 280.35M | 249.41M | 218.99M |
| Operating Income | -60.79M | -59.65M | -52.35M | -45.48M | -60.81M |
| Income Before Tax | -282.74M | -227.88M | -346.89M | -179.01M | -83.74M |
| Income Tax Expenses | 37.00K | 37.00K | 37.00K | -202.00K | 353.00K |
| Earnings from Continuing Operations | -282.78 | -227.92 | -346.92 | -178.81 | -84.09 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 4.41M | 4.01M | 3.50M | -2.43M | -1.76M |
| Net Income | -278.37M | -223.91M | -343.43M | -181.24M | -85.85M |
| EBIT | -60.79M | -59.65M | -52.35M | -45.48M | -60.81M |
| EBITDA | -58.40M | -57.59M | -50.49M | -43.73M | -59.21M |
| EPS Basic | -2.87 | -2.32 | -4.89 | -2.81 | -0.11 |
| Normalized Basic EPS | -0.91 | -0.78 | -2.63 | -2.18 | -2.53 |
| EPS Diluted | -2.88 | -2.36 | -4.93 | -2.90 | -0.79 |
| Normalized Diluted EPS | -0.91 | -0.77 | -2.62 | -2.16 | -2.26 |
| Average Basic Shares Outstanding | 378.31M | 315.97M | 245.50M | 180.49M | 130.83M |
| Average Diluted Shares Outstanding | 378.31M | 323.15M | 252.69M | 193.32M | 152.38M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | 0.00% | -4.30% |