Intuitive Machines, Inc.
LUNR
$23.67
-$0.74-3.03%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 210.06M | 219.94M | 225.98M | 217.31M | 228.00M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 210.06M | 219.94M | 225.98M | 217.31M | 228.00M |
| Cost of Revenue | 201.07M | 218.76M | 226.34M | 221.88M | 225.23M |
| Gross Profit | 8.99M | 1.18M | -366.00K | -4.57M | 2.77M |
| SG&A Expenses | 92.62M | 65.98M | 58.03M | 53.01M | 53.26M |
| Depreciation & Amortization | 3.60M | 2.73M | 2.40M | 2.07M | 1.86M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 297.29M | 287.47M | 286.77M | 276.96M | 280.35M |
| Operating Income | -87.23M | -67.53M | -60.79M | -59.65M | -52.35M |
| Income Before Tax | -102.88M | -212.33M | -282.74M | -227.88M | -346.89M |
| Income Tax Expenses | 3.96M | -8.00K | 37.00K | 37.00K | 37.00K |
| Earnings from Continuing Operations | -106.85 | -212.33 | -282.78 | -227.92 | -346.92 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 23.55M | 64.77M | 64.43M | 64.02M | 63.51M |
| Net Income | -83.29M | -147.56M | -218.35M | -163.90M | -283.41M |
| EBIT | -87.23M | -67.53M | -60.79M | -59.65M | -52.35M |
| EBITDA | -83.92M | -64.80M | -58.40M | -57.59M | -50.49M |
| EPS Basic | -0.72 | -2.10 | -2.87 | -2.32 | -4.89 |
| Normalized Basic EPS | -0.14 | 0.13 | -0.22 | -0.09 | -1.94 |
| EPS Diluted | -0.72 | -2.11 | -2.88 | -2.36 | -4.93 |
| Normalized Diluted EPS | -0.14 | 0.13 | -0.22 | -0.08 | -1.93 |
| Average Basic Shares Outstanding | 461.59M | 429.06M | 378.31M | 315.97M | 245.50M |
| Average Diluted Shares Outstanding | 461.59M | 429.06M | 378.31M | 323.15M | 252.69M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |