Mazarin Inc.
MAZH.V
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 453.80K | 258.00K | 202.10K | 600.80K | 796.20K |
| Total Other Revenue | 3.60K | 340.40K | 5.60K | 54.30K | 2.90K |
| Total Revenue | 457.40K | 598.50K | 207.60K | 655.10K | 799.20K |
| Cost of Revenue | 481.40K | 457.50K | 485.70K | 635.10K | 595.30K |
| Gross Profit | -24.00K | 140.90K | -278.00K | 20.00K | 203.80K |
| SG&A Expenses | 320.90K | 439.40K | 305.90K | 356.50K | 269.10K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 51.50K | 53.50K | 46.70K | 45.70K | 47.70K |
| Total Operating Expenses | 853.80K | 950.40K | 838.20K | 1.04M | 912.10K |
| Operating Income | -396.40K | -352.00K | -630.60K | -382.20K | -112.90K |
| Income Before Tax | -7.40M | -4.31M | -506.60K | -222.90K | 829.20K |
| Income Tax Expenses | -- | -- | -- | 225.00K | 263.20K |
| Earnings from Continuing Operations | -7.40M | -4.31M | -506.60K | -447.90K | 566.00K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 2.63M | 1.49M | 139.40K | 246.50K | 22.00K |
| Net Income | -4.76M | -2.82M | -367.20K | -201.50K | 588.00K |
| EBIT | -396.40K | -352.00K | -630.60K | -382.20K | -112.90K |
| EBITDA | -379.00K | -335.40K | -614.60K | -367.90K | -97.50K |
| EPS Basic | -0.15 | -0.06 | -0.01 | -0.01 | 0.01 |
| Normalized Basic EPS | 0.10 | 0.03 | 0.00 | 0.05 | 0.01 |
| EPS Diluted | -0.15 | -0.06 | -0.01 | -0.01 | 0.01 |
| Normalized Diluted EPS | 0.10 | 0.03 | 0.00 | 0.05 | 0.01 |
| Average Basic Shares Outstanding | 31.24M | 48.73M | 52.70M | 30.86M | 40.10M |
| Average Diluted Shares Outstanding | 31.24M | 48.73M | 52.70M | 30.86M | 40.10M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |