Mazarin Inc.
MAZH.V
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.51M | 1.86M | 3.32M | 4.03M | 4.56M |
| Total Other Revenue | 403.90K | 403.20K | 104.50K | 127.80K | 111.70K |
| Total Revenue | 1.92M | 2.26M | 3.42M | 4.16M | 4.67M |
| Cost of Revenue | 2.06M | 2.17M | 2.27M | 2.36M | 2.28M |
| Gross Profit | -141.10K | 86.70K | 1.15M | 1.79M | 2.39M |
| SG&A Expenses | 1.42M | 1.37M | 1.31M | 1.24M | 1.08M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 197.40K | 193.60K | 186.10K | 183.90K | 192.60K |
| Total Operating Expenses | 3.68M | 3.74M | 3.76M | 3.79M | 3.56M |
| Operating Income | -1.76M | -1.48M | -340.80K | 368.40K | 1.11M |
| Income Before Tax | -12.43M | -4.21M | 917.50K | 1.71M | 2.46M |
| Income Tax Expenses | 225.00K | 488.20K | 488.20K | 488.20K | 569.70K |
| Earnings from Continuing Operations | -12.66 | -4.70 | 0.43 | 1.23 | 1.89 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 4.51M | 1.90M | 78.30K | -184.20K | -184.50K |
| Net Income | -8.15M | -2.80M | 507.50K | 1.04M | 1.70M |
| EBIT | -1.76M | -1.48M | -340.80K | 368.40K | 1.11M |
| EBITDA | -1.70M | -1.42M | -279.80K | 429.70K | 1.19M |
| EPS Basic | -0.22 | -0.06 | 0.02 | 0.03 | 0.04 |
| Normalized Basic EPS | 0.19 | 0.10 | 0.08 | 0.08 | 0.04 |
| EPS Diluted | -0.22 | -0.06 | 0.02 | 0.03 | 0.04 |
| Normalized Diluted EPS | 0.19 | 0.10 | 0.08 | 0.08 | 0.04 |
| Average Basic Shares Outstanding | 163.52M | 172.38M | 157.06M | 154.09M | 194.76M |
| Average Diluted Shares Outstanding | 163.52M | 172.38M | 157.06M | 154.09M | 197.33M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |