Mazarin Inc.
MAZH.V
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.77M | 1.51M | 1.86M | 3.32M | 4.03M |
| Total Other Revenue | 106.40K | 403.90K | 403.20K | 104.50K | 127.80K |
| Total Revenue | 1.88M | 1.92M | 2.26M | 3.42M | 4.16M |
| Cost of Revenue | 1.79M | 2.06M | 2.17M | 2.27M | 2.36M |
| Gross Profit | 92.10K | -141.10K | 86.70K | 1.15M | 1.79M |
| SG&A Expenses | 1.39M | 1.42M | 1.37M | 1.31M | 1.24M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 226.30K | 197.40K | 193.60K | 186.10K | 183.90K |
| Total Operating Expenses | 3.40M | 3.68M | 3.74M | 3.76M | 3.79M |
| Operating Income | -1.52M | -1.76M | -1.48M | -340.80K | 368.40K |
| Income Before Tax | -18.78M | -12.43M | -4.21M | 917.50K | 1.71M |
| Income Tax Expenses | -137.70K | 225.00K | 488.20K | 488.20K | 488.20K |
| Earnings from Continuing Operations | -18.65 | -12.66 | -4.70 | 0.43 | 1.23 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 6.57M | 4.51M | 1.90M | 78.30K | -184.20K |
| Net Income | -12.08M | -8.15M | -2.80M | 507.50K | 1.04M |
| EBIT | -1.52M | -1.76M | -1.48M | -340.80K | 368.40K |
| EBITDA | -1.46M | -1.70M | -1.42M | -279.80K | 429.70K |
| EPS Basic | -0.30 | -0.22 | -0.06 | 0.02 | 0.03 |
| Normalized Basic EPS | 0.18 | 0.15 | 0.06 | 0.04 | 0.04 |
| EPS Diluted | -0.30 | -0.22 | -0.06 | 0.02 | 0.03 |
| Normalized Diluted EPS | 0.18 | 0.15 | 0.06 | 0.04 | 0.04 |
| Average Basic Shares Outstanding | 183.89M | 163.52M | 172.38M | 157.06M | 154.09M |
| Average Diluted Shares Outstanding | 183.89M | 163.52M | 172.38M | 157.06M | 154.09M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |