MediaBay, Inc.
MBAY
OTC PK
| 09/30/2006 | 06/30/2006 | 03/31/2006 | 12/31/2005 | 09/30/2005 | |
|---|---|---|---|---|---|
| Revenue | -34.82% | -49.56% | -57.82% | -56.79% | -63.96% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -34.82% | -49.56% | -57.82% | -56.79% | -63.96% |
| Cost of Revenue | -29.34% | -43.43% | -40.48% | -59.89% | -74.79% |
| Gross Profit | -49.09% | -64.36% | -77.83% | -40.58% | 405.56% |
| SG&A Expenses | -40.16% | -27.13% | 30.20% | -11.00% | -18.74% |
| Depreciation & Amortization | 893.33% | 776.47% | 480.77% | 242.86% | -46.43% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | -32.41% | -30.24% | -0.26% | -37.94% | -52.14% |
| Operating Income | 30.56% | 5.38% | -448.37% | -2.63% | 36.15% |
| Income Before Tax | 5.14% | -435.25% | -43.84% | -51.84% | 48.40% |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | 5.14% | -435.25% | -43.84% | 69.76% | 48.40% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 5.14% | -435.25% | -43.84% | 69.76% | 48.40% |
| EBIT | 30.56% | 5.38% | -448.37% | -2.63% | 36.15% |
| EBITDA | 38.26% | 13.04% | -446.53% | 0.63% | 36.04% |
| EPS Basic | 33.03% | -152.29% | 94.59% | 88.67% | 79.73% |
| Normalized Basic EPS | 18.90% | 31.72% | 10.73% | 82.99% | 82.34% |
| EPS Diluted | 33.03% | -152.29% | 94.59% | 88.67% | 79.73% |
| Normalized Diluted EPS | 18.90% | 31.72% | 10.73% | 82.99% | 82.34% |
| Average Basic Shares Outstanding | 16.98% | 75.75% | 151.94% | 179.20% | 192.13% |
| Average Diluted Shares Outstanding | 16.98% | 75.75% | 151.94% | 179.20% | 192.13% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 1.00% | 0.84% | -- | -- | -- |
