MediaBay, Inc.
MBAY
OTC PK
| 09/30/2006 | 06/30/2006 | 03/31/2006 | 12/31/2005 | 09/30/2005 | |
|---|---|---|---|---|---|
| Revenue | -53.02% | -57.84% | -57.48% | -52.45% | -45.91% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -53.02% | -57.84% | -57.48% | -52.45% | -45.91% |
| Cost of Revenue | -48.66% | -59.71% | -55.90% | -52.83% | -35.29% |
| Gross Profit | -63.73% | -50.44% | -61.40% | -51.70% | -61.45% |
| SG&A Expenses | -13.35% | -8.87% | -5.75% | -21.91% | -32.20% |
| Depreciation & Amortization | 533.72% | 315.15% | 126.83% | 6.94% | -52.49% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | -27.08% | -34.22% | -31.71% | -37.73% | -33.81% |
| Operating Income | -21.85% | -12.06% | -44.00% | -13.29% | -14.49% |
| Income Before Tax | -136.56% | -101.01% | 23.39% | 25.47% | 38.60% |
| Income Tax Expenses | -- | -- | -- | -- | 902.92% |
| Earnings from Continuing Operations | 7.09% | 12.92% | 60.31% | 61.99% | -42.82% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 7.09% | 12.92% | 60.31% | 61.99% | -42.82% |
| EBIT | -21.85% | -12.06% | -44.00% | -13.29% | -14.49% |
| EBITDA | -14.53% | -7.80% | -42.16% | -13.46% | -16.84% |
| EPS Basic | 78.43% | 79.58% | 88.24% | 35.19% | -56.93% |
| Normalized Basic EPS | 58.87% | 71.33% | 81.58% | 82.00% | 63.39% |
| EPS Diluted | 78.43% | 79.58% | 88.24% | 35.19% | -56.37% |
| Normalized Diluted EPS | 58.87% | 71.33% | 81.58% | 82.00% | 63.39% |
| Average Basic Shares Outstanding | 83.58% | 138.44% | 157.80% | 147.84% | 118.93% |
| Average Diluted Shares Outstanding | 83.58% | 138.44% | 157.80% | 147.84% | 118.93% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -1.36% | -37.42% | -- | -- | -- |
