McCoy Global Inc.
MCB.TO
TSX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 18.02M | 11.62M | 14.55M | 12.27M | 14.48M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 18.02M | 11.62M | 14.55M | 12.27M | 14.48M |
| Cost of Revenue | 10.67M | 7.69M | 9.62M | 8.37M | 9.76M |
| Gross Profit | 7.35M | 3.92M | 4.93M | 3.89M | 4.72M |
| SG&A Expenses | 3.29M | 2.45M | 1.57M | 2.15M | 2.33M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 14.92M | 10.97M | 11.96M | 11.40M | 12.91M |
| Operating Income | 3.10M | 647.40K | 2.59M | 865.60K | 1.57M |
| Income Before Tax | 3.18M | 553.60K | 2.59M | 859.70K | 1.45M |
| Income Tax Expenses | 137.20K | 175.20K | 303.30K | 136.50K | -520.40K |
| Earnings from Continuing Operations | 3.04M | 378.30K | 2.28M | 723.20K | 1.97M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 3.04M | 378.30K | 2.28M | 723.20K | 1.97M |
| EBIT | 3.10M | 647.40K | 2.59M | 865.60K | 1.57M |
| EBITDA | 3.34M | 1.40M | 3.37M | 1.64M | 1.70M |
| EPS Basic | 0.11 | 0.01 | 0.09 | 0.03 | 0.07 |
| Normalized Basic EPS | 0.07 | 0.01 | 0.06 | 0.02 | 0.03 |
| EPS Diluted | 0.10 | 0.01 | 0.08 | 0.03 | 0.07 |
| Normalized Diluted EPS | 0.07 | 0.01 | 0.06 | 0.02 | 0.03 |
| Average Basic Shares Outstanding | 26.93M | 25.80M | 26.04M | 24.38M | 29.77M |
| Average Diluted Shares Outstanding | 29.13M | 25.80M | 28.41M | 24.38M | 29.77M |
| Dividend Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Payout Ratio | 12.76% | 105.43% | 17.25% | 27.69% | 10.06% |
