McCoy Global Inc.
MCB.TO
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 10.77M | 17.38M | 13.48M | 18.02M | 11.62M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 10.77M | 17.38M | 13.48M | 18.02M | 11.62M |
| Cost of Revenue | 8.36M | 11.09M | 8.88M | 10.67M | 7.69M |
| Gross Profit | 2.40M | 6.29M | 4.60M | 7.35M | 3.92M |
| SG&A Expenses | 1.50M | 3.79M | 2.74M | 3.29M | 2.45M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 10.49M | 15.96M | 12.57M | 14.92M | 10.97M |
| Operating Income | 273.00K | 1.42M | 910.70K | 3.10M | 647.40K |
| Income Before Tax | 126.30K | 1.25M | 758.80K | 3.18M | 553.60K |
| Income Tax Expenses | -275.90K | 260.20K | 99.60K | 137.20K | 175.20K |
| Earnings from Continuing Operations | 402.20K | 988.00K | 659.20K | 3.04M | 378.30K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 402.20K | 988.00K | 659.20K | 3.04M | 378.30K |
| EBIT | 273.00K | 1.42M | 910.70K | 3.10M | 647.40K |
| EBITDA | 1.23M | 2.30M | 1.71M | 3.34M | 1.40M |
| EPS Basic | 0.01 | 0.04 | 0.02 | 0.11 | 0.01 |
| Normalized Basic EPS | 0.00 | 0.03 | 0.02 | 0.07 | 0.01 |
| EPS Diluted | 0.01 | 0.04 | 0.02 | 0.10 | 0.01 |
| Normalized Diluted EPS | 0.00 | 0.03 | 0.02 | 0.07 | 0.01 |
| Average Basic Shares Outstanding | 27.70M | 27.34M | 31.53M | 26.93M | 25.80M |
| Average Diluted Shares Outstanding | 27.70M | 27.34M | 31.53M | 29.13M | 25.80M |
| Dividend Per Share | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
| Payout Ratio | 120.76% | 49.16% | 57.61% | 12.76% | 105.43% |