McCoy Global Inc.
MCB.TO
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 17.38M | 13.48M | 18.02M | 11.62M | 14.55M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 17.38M | 13.48M | 18.02M | 11.62M | 14.55M |
| Cost of Revenue | 11.09M | 8.88M | 10.67M | 7.69M | 9.62M |
| Gross Profit | 6.29M | 4.60M | 7.35M | 3.92M | 4.93M |
| SG&A Expenses | 3.79M | 2.74M | 3.29M | 2.45M | 1.57M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 15.96M | 12.57M | 14.92M | 10.97M | 11.96M |
| Operating Income | 1.42M | 910.70K | 3.10M | 647.40K | 2.59M |
| Income Before Tax | 1.25M | 758.80K | 3.18M | 553.60K | 2.59M |
| Income Tax Expenses | 260.20K | 99.60K | 137.20K | 175.20K | 303.30K |
| Earnings from Continuing Operations | 988.00K | 659.20K | 3.04M | 378.30K | 2.28M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 988.00K | 659.20K | 3.04M | 378.30K | 2.28M |
| EBIT | 1.42M | 910.70K | 3.10M | 647.40K | 2.59M |
| EBITDA | 2.30M | 1.71M | 3.34M | 1.40M | 3.37M |
| EPS Basic | 0.04 | 0.02 | 0.11 | 0.01 | 0.09 |
| Normalized Basic EPS | 0.03 | 0.02 | 0.07 | 0.01 | 0.06 |
| EPS Diluted | 0.04 | 0.02 | 0.10 | 0.01 | 0.08 |
| Normalized Diluted EPS | 0.03 | 0.02 | 0.07 | 0.01 | 0.06 |
| Average Basic Shares Outstanding | 27.34M | 31.53M | 26.93M | 25.80M | 26.04M |
| Average Diluted Shares Outstanding | 27.34M | 31.53M | 29.13M | 25.80M | 28.41M |
| Dividend Per Share | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
| Payout Ratio | 49.16% | 57.61% | 12.76% | 105.43% | 17.25% |