McCoy Global Inc.
MCB.TO
TSX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 56.45M | 52.91M | 53.88M | 51.43M | 51.63M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 56.45M | 52.91M | 53.88M | 51.43M | 51.63M |
| Cost of Revenue | 36.36M | 35.45M | 35.74M | 34.18M | 34.71M |
| Gross Profit | 20.09M | 17.47M | 18.15M | 17.24M | 16.92M |
| SG&A Expenses | 9.46M | 8.50M | 7.91M | 8.25M | 8.17M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 49.25M | 47.24M | 46.88M | 45.66M | 45.89M |
| Operating Income | 7.20M | 5.67M | 7.00M | 5.76M | 5.73M |
| Income Before Tax | 7.18M | 5.45M | 6.86M | 5.58M | 5.26M |
| Income Tax Expenses | 752.20K | 94.60K | 473.30K | 409.70K | 421.80K |
| Earnings from Continuing Operations | 6.43 | 5.35 | 6.39 | 5.17 | 4.83 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 6.43M | 5.35M | 6.39M | 5.17M | 4.83M |
| EBIT | 7.20M | 5.67M | 7.00M | 5.76M | 5.73M |
| EBITDA | 9.75M | 8.12M | 9.44M | 8.09M | 7.92M |
| EPS Basic | 0.25 | 0.20 | 0.24 | 0.19 | 0.17 |
| Normalized Basic EPS | 0.17 | 0.13 | 0.16 | 0.13 | 0.12 |
| EPS Diluted | 0.23 | 0.19 | 0.23 | 0.19 | 0.17 |
| Normalized Diluted EPS | 0.16 | 0.12 | 0.15 | 0.13 | 0.12 |
| Average Basic Shares Outstanding | 103.15M | 105.99M | 107.33M | 109.83M | 111.86M |
| Average Diluted Shares Outstanding | 107.71M | 108.36M | 109.70M | 109.83M | 111.86M |
| Dividend Per Share | 0.06 | 0.05 | 0.04 | 0.04 | 0.02 |
| Payout Ratio | 21.49% | 22.25% | 15.73% | 11.83% | 8.50% |
