McCoy Global Inc.
MCB.TO
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 60.50M | 57.66M | 56.45M | 52.91M | 53.88M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 60.50M | 57.66M | 56.45M | 52.91M | 53.88M |
| Cost of Revenue | 38.33M | 36.86M | 36.36M | 35.45M | 35.74M |
| Gross Profit | 22.16M | 20.80M | 20.09M | 17.47M | 18.15M |
| SG&A Expenses | 12.27M | 10.05M | 9.46M | 8.50M | 7.91M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 54.42M | 50.42M | 49.25M | 47.24M | 46.88M |
| Operating Income | 6.08M | 7.25M | 7.20M | 5.67M | 7.00M |
| Income Before Tax | 5.74M | 7.08M | 7.18M | 5.45M | 6.86M |
| Income Tax Expenses | 672.20K | 715.30K | 752.20K | 94.60K | 473.30K |
| Earnings from Continuing Operations | 5.07 | 6.36 | 6.43 | 5.35 | 6.39 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 5.07M | 6.36M | 6.43M | 5.35M | 6.39M |
| EBIT | 6.08M | 7.25M | 7.20M | 5.67M | 7.00M |
| EBITDA | 8.75M | 9.82M | 9.75M | 8.12M | 9.44M |
| EPS Basic | 0.18 | 0.24 | 0.25 | 0.20 | 0.24 |
| Normalized Basic EPS | 0.13 | 0.16 | 0.17 | 0.13 | 0.16 |
| EPS Diluted | 0.18 | 0.22 | 0.23 | 0.19 | 0.23 |
| Normalized Diluted EPS | 0.13 | 0.15 | 0.16 | 0.12 | 0.15 |
| Average Basic Shares Outstanding | 111.61M | 110.31M | 103.15M | 105.99M | 107.33M |
| Average Diluted Shares Outstanding | 113.80M | 114.87M | 107.71M | 108.36M | 109.70M |
| Dividend Per Share | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 |
| Payout Ratio | 32.62% | 24.53% | 21.49% | 22.25% | 15.73% |