McCoy Global Inc.
MCCRF
$1.61
-$0.32-16.58%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 18.33M | 10.77M | 17.38M | 13.48M | 18.02M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 18.33M | 10.77M | 17.38M | 13.48M | 18.02M |
| Cost of Revenue | 11.54M | 8.36M | 11.09M | 8.88M | 10.67M |
| Gross Profit | 6.79M | 2.40M | 6.29M | 4.60M | 7.35M |
| SG&A Expenses | 881.60K | 1.50M | 3.79M | 2.74M | 3.29M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 13.49M | 10.49M | 15.96M | 12.57M | 14.92M |
| Operating Income | 4.84M | 273.00K | 1.42M | 910.70K | 3.10M |
| Income Before Tax | 4.75M | 126.30K | 1.25M | 758.80K | 3.18M |
| Income Tax Expenses | 343.60K | -275.90K | 260.20K | 99.60K | 137.20K |
| Earnings from Continuing Operations | 4.41M | 402.20K | 988.00K | 659.20K | 3.04M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 4.41M | 402.20K | 988.00K | 659.20K | 3.04M |
| EBIT | 4.84M | 273.00K | 1.42M | 910.70K | 3.10M |
| EBITDA | 4.95M | 1.23M | 2.30M | 1.71M | 3.34M |
| EPS Basic | 0.15 | 0.01 | 0.04 | 0.02 | 0.11 |
| Normalized Basic EPS | 0.10 | 0.00 | 0.03 | 0.02 | 0.07 |
| EPS Diluted | 0.15 | 0.01 | 0.04 | 0.02 | 0.10 |
| Normalized Diluted EPS | 0.10 | 0.00 | 0.03 | 0.02 | 0.07 |
| Average Basic Shares Outstanding | 29.23M | 27.70M | 27.34M | 31.53M | 26.93M |
| Average Diluted Shares Outstanding | 29.23M | 27.70M | 27.34M | 31.53M | 29.13M |
| Dividend Per Share | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
| Payout Ratio | 10.90% | 120.76% | 49.16% | 57.61% | 12.76% |