MediaCo Holding Inc.
MDIA
$0.78
$0.022.62%
NASDAQ
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 127.48M | 121.94M | 116.90M | 95.57M | 69.30M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 127.48M | 121.94M | 116.90M | 95.57M | 69.30M |
| Cost of Revenue | 136.83M | 130.24M | 130.61M | 108.05M | 81.14M |
| Gross Profit | -9.35M | -8.30M | -13.72M | -12.48M | -11.85M |
| SG&A Expenses | 7.19M | 8.17M | 10.06M | 11.86M | 10.62M |
| Depreciation & Amortization | 7.10M | 7.16M | 6.89M | 5.26M | 3.44M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 151.13M | 145.57M | 147.57M | 125.17M | 95.20M |
| Operating Income | -23.65M | -23.63M | -30.67M | -29.60M | -25.91M |
| Income Before Tax | -37.58M | 35.30M | -5.72M | -982.00K | 741.00K |
| Income Tax Expenses | 553.00K | 613.00K | 516.00K | 320.00K | 682.00K |
| Earnings from Continuing Operations | -38.13 | 34.69 | -6.23 | -1.30 | 0.06 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | 96.00K |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -38.13M | 34.69M | -6.23M | -1.30M | 155.00K |
| EBIT | -23.65M | -23.63M | -30.67M | -29.60M | -25.91M |
| EBITDA | -17.14M | -17.07M | -24.37M | -24.93M | -22.53M |
| EPS Basic | -0.52 | 0.44 | -0.21 | -0.27 | -0.32 |
| Normalized Basic EPS | -0.33 | 0.27 | -0.14 | -0.16 | -0.14 |
| EPS Diluted | -0.58 | 0.29 | -0.35 | -0.41 | -0.40 |
| Normalized Diluted EPS | -0.33 | 0.21 | -0.20 | -0.22 | -0.20 |
| Average Basic Shares Outstanding | 282.57M | 275.12M | 260.83M | 211.45M | 189.17M |
| Average Diluted Shares Outstanding | 282.57M | 285.02M | 270.73M | 221.36M | 199.08M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |