MediaCo Holding Inc.
MDIA
$0.85
$0.045.16%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 133.34M | 127.48M | 121.94M | 116.90M | 95.57M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 133.34M | 127.48M | 121.94M | 116.90M | 95.57M |
| Cost of Revenue | 144.33M | 135.93M | 129.34M | 129.21M | 106.65M |
| Gross Profit | -10.99M | -8.45M | -7.40M | -12.32M | -11.08M |
| SG&A Expenses | 7.29M | 7.19M | 8.17M | 10.06M | 11.86M |
| Depreciation & Amortization | 6.84M | 7.10M | 7.16M | 6.89M | 5.26M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 158.46M | 150.23M | 144.67M | 146.17M | 123.77M |
| Operating Income | -25.12M | -22.75M | -22.73M | -29.27M | -28.20M |
| Income Before Tax | -66.74M | -38.99M | 33.89M | -5.72M | -982.00K |
| Income Tax Expenses | 895.00K | 553.00K | 613.00K | 516.00K | 320.00K |
| Earnings from Continuing Operations | -67.63 | -39.54 | 33.28 | -6.23 | -1.30 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 0.00 | -1.31M | -1.95M | -1.95M | -1.95M |
| Net Income | -67.63M | -40.85M | 31.33M | -8.18M | -3.25M |
| EBIT | -25.12M | -22.75M | -22.73M | -29.27M | -28.20M |
| EBITDA | -18.28M | -15.65M | -15.57M | -22.38M | -22.94M |
| EPS Basic | -0.84 | -0.52 | 0.43 | -0.20 | -0.26 |
| Normalized Basic EPS | -0.34 | -0.32 | 0.27 | -0.13 | -0.15 |
| EPS Diluted | -0.85 | -0.52 | 0.35 | -0.28 | -0.34 |
| Normalized Diluted EPS | -0.34 | -0.32 | 0.21 | -0.18 | -0.20 |
| Average Basic Shares Outstanding | 317.58M | 310.35M | 302.90M | 288.60M | 239.23M |
| Average Diluted Shares Outstanding | 317.58M | 310.35M | 312.81M | 298.50M | 249.13M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |